9     Department of Primary Industries, Parks, Water and Environment

Agency Outline

The Department of Primary Industries, Parks, Water and Environment helps build a strong and economically vibrant State, by facilitating and supporting Tasmania's competitive strengths across primary industries and the environment.

The Department's objectives are to:

·       facilitate the sustainable development of Tasmania's marine and freshwater resources;

·       cultivate prosperity in Tasmania's primary industries and food sectors;

·       secure a healthy and productive environment for all Tasmanians;

·       manage the sensitive and appropriate use and enjoyment of Tasmania's National Parks and Reserves;

·       protect, conserve and promote Tasmania's Aboriginal, natural and historic heritage;

·       build on and protect the Tasmanian brand credentials;

·       drive the integrity and viability of the racing industry; and

·       deliver access to secure land tenure, land and resource information.

The Department reports to:

·       the Minister for Primary Industries and Water and the Minister for Racing, Hon Jeremy Rockliff MP;

·       the Minister for Environment and Parks, Hon Matthew Groom MP; and

·       the Minister for Heritage, Hon Will Hodgman MP.

This chapter provides the Department's financial information for 2017-18 and the Forward Estimates period (2018-19 to 2020-21). Further information on the Department is provided at www.dpipwe.tas.gov.au.


 

Key Deliverables

Table 9.1 provides a summary of the Budget and Forward Estimate allocations for key deliverables within the Department.

Table 9.1:       Key Deliverables Statement

 

2017-18

 

Budget

2018-19

Forward

Estimate

2019-20

Forward

Estimate

2020-21

Forward

Estimate

 

$'000

$'000

$'000

$'000

 

 

 

 

 

Aboriginal Joint Management of Reserves

200

200

200

....

Agri-food Plan: Agricultural Landscapes Rehabilitation Scheme

2 000

....

....

....

Agri-food Plan: Agriculture Policy and Industry Development

 

 

 

 

Agricultural Industry Development

115

45

....

....

Bee Industry Futures

30

....

....

....

Safe Farming Tasmania

150

150

150

150

Stock Underpass Pilot Program

250

500

....

....

Strategic Industry Partnerships Program

300

300

300

300

Agri-food Plan: Fisheries and Aquaculture Support

 

 

 

 

Aquatic Animal Health

150

150

150

150

POMS Industry Support

255

255

255

....

TARFish

146

....

....

....

Tasmanian Shellfish Quality Assurance Program

200

200

200

200

Agri-food Plan: Biosecurity Protecting Tasmania's Prosperity

 

 

 

 

Animal Welfare

385

385

385

385

Biosecurity - Frontline Services

158

158

158

158

Biosecurity - Invasive Species

500

500

500

500

Invasive Species - Cat Management

360

360

360

360

Ben Lomond Ski Patrol

30

30

30

30

Biotoxin Testing Laboratory

1 210

....

....

....

Bushfire Management in the Tasmanian Wilderness World Heritage Area (TWWHA) - Bushfire Planning, Mitigation and Response

500

500

500

500

Container Deposit Scheme - Model Development

100

....

....

....

Cradle Mountain Visitor Experience

8 750

10 000

3 000

....

Cultivating Prosperity in Agriculture Policy - Implementation

1 275

....

....

....

Development of Woolmers Estate Visitor Centre

438

....

....

....

Irrigation - Tranche 2 Additional Costs

10 000

10 000

....

....

Lewisham Foreshore Soft Erosion Trial

100

....

....

....

Maria Island Rediscovered1

1 080

750

....

....

Orange-bellied Parrot2

2 670

170

170

170

Rock Lobsters Policy - Implementation

100

....

....

....

Salmonid Aquaculture Regulation3

500

500

500

500

South Coast Track

250

....

....

....

Table 9.1:       Key Deliverables Statement (continued)

 

2017-18

 

Budget

2018-19

Forward

Estimate

2019-20

Forward

Estimate

2020-21

Forward

Estimate

 

$'000

$'000

$'000

$'000

 

 

 

 

 

Supporting a World Class Tasmanian Fisheries and Seafood Sector

 

 

 

 

Fisheries Integrated Licensing and Management System

961

....

....

....

IMAS Research Funding

166

....

....

....

Tamar Estuary and Esk Rivers Program

65

60

60

....

Three Capes Track - Stage 3

1 485

735

....

....

Tourism Infrastructure in Parks

4 000

4 000

....

Valuation and Information System of Tasmania Redevelopment

600

200

....

....

 

 

 

 

 

Notes:

1.   This project contains both capital and recurrent components.

2.   This project contains both capital and recurrent components. The capital cost will be offset by asset sale proceeds from the current property at Taroona.

3.   This activity will be funded by Industry.

Aboriginal Joint Management of Reserves

The Government provided funding of $200 000 per annum over four years, from 2016-17, to help ensure that the extraordinary Aboriginal cultural values of the Tasmanian Wilderness World Heritage Area (TWWHA) are appropriately recognised. A Cultural Management Group (CMG) has been established. The CMG will work with non-government Aboriginal organisations and other stakeholders on the management of cultural values in the State's TWWHA. The CMG will facilitate a program of interpretation and cultural tourism in the TWWHA, and a program for Aboriginal people to access the TWWHA and its unique cultural resources; and undertake policy, planning, monitoring and evaluation in the TWWHA. In addition, the Department is appointing six Aboriginal Trainee Rangers to work in national parks and other reserves in Tasmania, funded from both State and Australian Government sources.

Agri-Food Plan

Tasmania's Sustainable Agri-Food Plan 2016-18 supports the long-term growth of the agricultural and food sectors in Tasmania, including seafood. These initiatives support the achievement of the AgriVision 2050 target for growing the value of the agriculture sector in Tasmania tenfold to $10 billion by 2050 and the sustainable growth of Tasmania's seafood sector, including aquaculture.

Grow, make and protect are the three key pillars supporting Tasmanian farmers, fishers and primary producers. The Agri-food initiatives support industry through increased investment in biosecurity, food safety and animal welfare, industry development and fisheries and aquaculture support.


 

Agricultural Landscapes Rehabilitation Scheme

This initiative enables the extension of the current Agricultural Landscapes Rehabilitation Scheme which commenced in December 2016 to support recovery efforts following the June 2016 floods. Additional funding of $2 million has been provided to support on-farm landcare works in partnership with Natural Resource Management (NRM) groups to repair and rehabilitate rivers and streams such as catchment riparian vegetation, erosion control, stream alignment and debris removal, as well as to reduce potential future impacts on productive farm land.

Agriculture Policy and Industry Development

Implementation of Agriculture Policy and Industry Development initiatives will support the long-term growth of the Tasmanian agricultural sector. The initiatives include:

·       a Bee Industry Futures report to guide industry development, pollination services and sustainable access to leatherwood within World Heritage areas;

·       continuing support of Safe Farming Tasmania through funding of $600 000 over four years;

·       funding of $750 000 to establish a dairy industry Stock Underpass Pilot Program to off-set the costs associated with establishing stock underpass infrastructure, improving farm and road safety, and increasing farm efficiency;

·       establishing a $1.2 million Strategic Industry Partnerships Program providing targeted small grants on a co-investment basis to industry peak bodies and organisations as they play a critical role in supporting agri-food industry sectors, including seafood, to grow and prosper, particularly in rural areas;

·       developing a contemporary charter, for working on private farm land, between State government businesses and the Tasmanian Farmers and Graziers Association (this will be internally funded by the Department); and

·       developing a crop and pasture seed industry plan in partnership with industry to grow and optimise Tasmania's competitive advantage in seed production (this will be internally funded by the Department).

This is in addition to $275 000 provided in 2016-17 over three years to support Fruit Growers Tasmania to undertake a range of industry and market development activities and enable the Rural Financial Counselling Service to provide additional services to farmers.

Fisheries and Aquaculture Support

This group of initiatives will foster the growth of a significant sector of Tasmania's primary production, the aquaculture and seafood industries, and includes:

·       ongoing funding of $150 000 per annum to maintain the core capacity of the Centre of Excellence for Aquatic Animal Health;

·       continued support of $225 000 per annum for three years to support the oyster industry implement the biosecurity and recovery measures in response to the Pacific Oyster Mortality Syndrome outbreak and its transition to managing and limiting the further spread of the disease to the North and North West of the State;


 

·       ensuring the Tasmanian Association for Recreational Fishing Inc. (TARFish) has the capacity to deliver services to members and government, with funding of $146 000 to support TARFish while a sustainable long-term funding arrangement is negotiated that enables the organisation to deliver improved services to recreational fishers and the Government; and

·       continuing support of the Tasmanian Shellfish Quality Assurance Program through funding of $200 000 per annum on an ongoing basis, in addition to the $100 000 per annum provided in 2016-17.

Biosecurity Protecting Tasmania's Prosperity

These initiatives support the Government's ongoing commitment to protect Tasmania's primary industries by providing:

·       ongoing support of $235 000 per annum to improve animal welfare, biosecurity and livestock productivity for production animals through Livestock Officers within DPIPWE, and increased support of $150 000 per annum for the RSPCA inspectorate services to focus on welfare of domestic animals;

·       ongoing funding of $158 000 per annum to increase the capacity of seasonal Biosecurity frontline services to respond to demand during peak times of activity and support the primary industry sector to grow;

·       funding of $2 million over four years (in partnership with industry) to continue to improve the management of weeds, vertebrate pests and invasive species and other risks to animal and plant industries; and

·       ongoing funding of $360 000 per annum to support the implementation of the Cat Management Plan in partnership with local government.

This is in addition to the Government’s previous commitments to strengthen Tasmania’s island biosecurity status through forming Biosecurity Tasmania as a more integrated organisation and investing into frontline biosecurity services and critical infrastructure.

Ben Lomond Ski Patrol

Ben Lomond National Park contains the State's premier ski field. This initiative will provide funding of $30 000 per annum for four years to enable the continuation of the mid-week ski patrol service for the Ben Lomond ski fields and will provide ongoing and improved safety and response to all Park visitors during the winter ski season.

Biotoxin Testing Laboratory

The Government has committed $1.2 million in capital funding to establish a biotoxin testing laboratory capacity within Analytical Services Tasmania. The Tasmanian laboratory will provide testing services to shellfish growers and the broader seafood industry and will minimise turnaround time compared with the current requirement to send samples interstate for testing, improving industry profitability.


 

Bushfire Management in the TWWHA - Bushfire Planning, Mitigation and Response

This initiative of $2 million over four years will deliver on a Bushfire Risk Assessment Model, Fire Plan for the TWWHA, Model of Fire Cover, and Bushfire Recovery Rehabilitation Trials, informed by the Australasian Fire and Emergency Service Authorities Council and the Press Report. These projects will significantly improve current knowledge gaps, and capability, and prioritise strategic investment and activities to mitigate and supress wildfires in the short, medium and long‑term. The projects will contribute to the Tasmanian Government's commitment to meet national and international responsibilities to protect the outstanding universal value of the TWWHA.

An additional amount of $2 million, over four years, will be sourced from the Fuel Reduction Program managed by the Department of Police, Fire and Emergency Management to support broad-scale fire mitigation activities, primarily fuel reduction burning on reserved land in the far south west, west and north west of the State. These activities will reduce the risk of fires impacting on the TWWHA values and assist in the protection of critical electricity generation and transmission infrastructure inside and adjacent to the TWWHA.

Container Deposit Scheme - Model Development

This initiative provides $100 000 in 2017-18 to deliver on the Government's commitment to consider the appropriateness of establishing a Container Deposit Scheme in Tasmania, by developing a model framework for its implementation that complements other mainland jurisdictions. The model framework will be developed in consultation with local government and industry.

Cradle Mountain Visitor Experience

The Government announced, in the 2016-17 State Budget, a commitment of $15 million towards a visitor centre and associated public infrastructure at Cradle Mountain and viewing facilities at Dove Lake. In response to detailed concept planning and design, this commitment has now increased to $21.8 million over three years to deliver the Cradle Mountain Visitor Experience - a world class destination and eco-tourism product, consistent with the Cradle Mountain Experience Master Plan 2016. The project will revitalise visitor facilities at the existing 'gateway' to Cradle Mountain, outside of the National Park, including a new commercial/retail precinct, car-parking, shuttle bus transit stations and significantly improved visitor facilities. At the iconic Dove Lake, within the World Heritage Area, this project will redevelop the existing carpark and viewing area to create an enhanced visitor experience.

The development will serve as a catalyst and stimulus for existing operators and new private sector investment, but most importantly, it will respond to growing visitation and demand.

Cultivating Prosperity in Agriculture Policy - Implementation

This major set of initiatives collectively supports Agrivision 2050, which is directed towards the long-term growth of the Tasmanian agricultural sector. Some initiatives are being delivered by, or in cooperation with, other agencies. The initiatives (which commenced in 2014-15) including $900 000 to strengthen biosecurity; $1.4 million for additional agricultural research, development and extension; and improved farm productivity involving research activities in precision agriculture, biofumigation, wine and poppies; are well underway. In addition $1 million has been allocated for farm forestry development and improved returns from residues. Small grants are supporting key organisations in the rural community (e.g. Women in Agriculture and Rural Youth Tasmania).

Development of Woolmers Estate Visitor Centre

This initiative, which commenced in 2014-15, is funding the development of a multipurpose Visitor Centre at Woolmers Estate to present the World Heritage and other historic heritage values of the Brickendon Woolmers World Heritage Site. The Government's contribution is being matched by private philanthropic contributions as part of a $3.5 million investment. The major construction phase has been completed and work on the final fit‑out, landscaping and interpretation is in progress. The Centre will be operational in the second half of 2017, further adding to the site's importance as a significant visitor attraction in northern Tasmania.

Irrigation - Tranche 2 Additional Costs

Tasmanian Irrigation Pty Ltd plays a key role in maximising the value that Tasmania's irrigation schemes deliver to business and the community. Tasmanian Irrigation has successfully completed development of ten Tranche 1 irrigation projects and, to date, Australian and State Government funding of $90 million has been allocated towards construction of five Tranche 2 schemes.

In the 2017-18 Budget, the Government has allocated a further $10 million per annum for two years from 2017‑18 in Finance-General to support the implementation of the five Tranche 2 projects.

Lewisham Foreshore Erosion Trial

This initiative provides $100 000 in 2017-18 to support the Lewisham Foreshore Erosion Trial. The project will seek to mitigate ongoing natural coastal erosion processes on Crown land at Okines Beach. The project will trial options for long-term management and rehabilitation.

Maria Island Rediscovered

The initiative provides $1.8 million over two years to support restoration of the World Heritage listed 'Darlington' site and provide substantial improvements to the visitor services, which will allow locals and tourists to rediscover Maria Island as a world class experience and iconic destination. The project will protect the values that locals treasure and provide long-term economic stimulus to the East Coast Region.

The Government has already committed $200 000 a year for five years to secure the services of a new, regular and reliable passenger and freight service to Maria Island, which also supports the Maria Island Rediscovered initiative.

Orange-bellied Parrot

The Government has committed $3.2 million to support the preservation of the critically endangered Orange‑bellied Parrot by increasing the captive-bred population and undertaking vital intervention in the wild population. Funding of $170 000 per annum has been provided on an ongoing basis to enable an increase in the capacity of the program to breed birds in captivity. Increasing the insurance population helps the species to withstand any fluctuations and ensure a greater number of birds are available for release in the parrot's breeding areas at Melaleuca in the TWWHA.

This will require new fit for purpose infrastructure for captive breeding, with $2.5 million provided to enable the construction of a new facility at a more appropriate site. This capital cost will be offset by the proceeds of the sale of the property at Taroona in the State's South, which will be surplus following the relocation of the captive population to new facilities.

Rock Lobsters Policy - Implementation

This three year funding builds on the success of an existing industry-managed translocation program operating on the West Coast. This initiative aims to increase the biomass of rock lobster on the East Coast to augment the biomass rebuilding strategy. This election commitment was funded for $100 000 a year for three years commencing in 2015-16. The translocation program is expected to be completed in 2017-18 as planned.

Salmonid Aquaculture Regulation

The Environment Protection Authority has taken over responsibility for the delivery of environmental regulation of the salmonid aquaculture industry from the Department's Marine Resources Output. This change, coupled with new legislation, will allow the Environment Protection Authority to effectively manage the environmental controls for freshwater hatcheries and farms, and marine farms, ensuring the health and amenity of the environment is protected. Additional resources required by the Environment Protection Authority to allow it to take on this extended role will be funded by an environmental levy of $500 000 per year. It is anticipated that this will be collected from marine farming companies.

South Coast Track

The Government committed $2 million towards upgrading the South Coast Track (from Melaleuca to Cockle Creek) to improve access to this wilderness walk. The funding has resulted in major improvements to existing infrastructure, re-routing of some existing sections of track, and building footbridges, campsite facilities and boat crossings. The project is due to be completed in 2017-18 following the updating of signage along the track and works to reduce erosion of beach access-ways.

Supporting a World Class Tasmanian Fisheries and Seafood Sector

The Government committed $1.2 million over two years, from 2016-17, for the ongoing development of the Fisheries Integrated Licensing and Management System to maximise efficiencies for wild fisheries management, commercial and recreational licensing and quota monitoring. Comprehensive and accessible fisheries data is integral to supporting the sustainable management of Tasmania's fisheries resources. This initiative will support the transition of commercial fishing in Tasmania into the digital age.

Tamar Estuary and Esk Rivers Program

The Government will provide $185 000 over three years to NRM North to support the Tamar Estuary and Esk Rivers (TEER) Program deliver evidence-based solutions for improving the health of the Tamar River Estuary - a significant focal point of Launceston. This initiative will include provision of data and advice on issues of community concern in relation to the Tamar River Estuary, including water quality, stormwater and sediment control.

Three Capes Track - Stage 3

The Three Capes Track on the Tasman Peninsula, has attracted national recognition as one of the world's great coastal walks, after receiving the gold award at the Australian Tourism Awards.

The Tasmanian Government has provided $4 million towards ongoing investment in this experience and construction of Stage Three of the track has now commenced. This stage of the development will provide improved access to Cape Raoul and Shipstern Bluff. Track head facilities will also be developed in the 2017‑18 financial year.

Tourism Infrastructure in Parks

The Tourism Infrastructure in Parks Program (TIIP) provides $8 million over two years to continue the delivery of iconic 'flagship' tourism experiences in National Parks and other Reserves across the State and renew priority visitor facilities to support ongoing growth of the tourism industry and the economic growth of regional Tasmania. This builds on the Government's previous commitment of $8 million to the Parks High Priority Maintenance and Infrastructure initiative. The TIIP will focus on the use and enjoyment of the parks estate by the public, commercial enterprises and tourism. In partnership with the tourism sectors, the Program will ensure well planned, sustainable visitor infrastructure and longer term jobs in construction and park maintenance.

Valuation and Information System of Tasmania (VISTAS) Redevelopment

This initiative of $1.4 million over three years is underway and will replace the ageing VISTAS system with a contemporary property information system. A Tasmanian IT Company was awarded the tender to develop the system in mid-2016. The new system will provide an authoritative property and valuation register that underpins and supports Government and other stakeholder's revenue generating and property management activities. The new system is on track for release in mid-2018.

Output Restructure

In 2016-17, the Department of Primary Industries, Parks, Water and Environment undertook an output restructure as a result of the Administrative Arrangements Order 2017. A new Output 3.5 - Threatened Species has been created within the Department. This Output has been created to separate the threatened species protection function from the other functions of Output 3.1 - Resource Management and Conservation.

Performance Measures - Update

During 2016-17, the Department undertook a review of performance measures reported in the Budget Chapter, resulting in some changes to performance measures. In most cases changes were made to measures that had become outdated. These were replaced or reworded with more relevant measures. Wherever changes have occurred in an Output Group, they are summarised in the first note below the relevant performance information table and are detailed in the notes specific to the measures concerned.

Output Information

Outputs of the Department of Primary Industries, Parks, Water and Environment are provided under the following Output Groups:

·       Output Group 1 - Land Tasmania;

·       Output Group 2 - Primary Industries;

·       Output Group 3 - Natural and Cultural Heritage;

·       Output Group 4 - Water Resources;

·       Output Group 5 - Racing Regulation and Policy;

·       Output Group 6 - Biosecurity Tasmania;

·       Output Group 7 - Environment Protection and Analytical Services; and

·       Output Group 8 - Parks and Wildlife Management.

Table 9.2 provides an Output Group Expense Summary for the Department of Primary Industries, Parks, Water and Environment.


 

Table 9.2:       Output Group Expense Summary

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Minister for Primary Industries and Water

 

 

 

 

 

 

 

 

 

 

 

Output Group 1 - Lands Tasmania

 

 

 

 

 

1.1  Land Titles, Survey and Mapping Services

 12 311)

 12 141)

 11 939)

 12 070)

 12 317)

1.2  Valuation Services

 5 644)

 5 618)

 5 901)

 6 006)

 6 138)

 

 17 955)

 17 759)

 17 840)

 18 076)

 18 455)

Output Group 2 - Primary Industries

 

 

 

 

 

2.1  AgriGrowth Tasmania1

 6 554)

 6 936)

 6 730)

 6 219)

 6 212)

2.2  Marine Resources2

 11 007)

 11 511)

 11 183)

 11 240)

 10 957)

2.3  Supervision of Poppy and Hemp Crops

  679)

  719)

  731)

  743)

  764)

 

 18 240)

 19 166)

 18 644)

 18 202)

 17 933)

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.1  Resource Management and Conservation3

 15 105)

 14 956)

 11 178)

 11 356)

 11 370)

 

 15 105)

 14 956)

 11 178)

 11 356)

 11 370)

Output Group 4 - Water Resources

 

 

 

 

 

4.1  Water Resource Management4

 7 745)

 8 405)

 8 482)

 8 556)

 8 677)

 

 7 745)

 8 405)

 8 482)

 8 556)

 8 677)

Output Group 6 - Biosecurity Tasmania

 

 

 

 

 

6.1  Biosecurity5

 20 273)

 22 566)

 22 640)

 22 125)

 22 566)

6.2  Product Integrity

 2 830)

 2 775)

 2 817)

 2 850)

 2 903)

 

 23 103)

 25 341)

 25 457)

 24 975)

 25 469)

Output Group 8 - Parks and Wildlife Management

 

 

 

 

 

8.2  Crown Land Services6

 13 339)

 12 405)

 12 069)

 12 018)

 12 124)

 

 13 339)

 12 405)

 12 069)

 12 018)

 12 124)

 

 

 

 

 

 

Grants and Subsidies

 6 156)

 6 156)

 6 156)

 6 156)

 6 156)

 

 

 

 

 

 

Capital Investment Program

  556)

  556)

  556)

  556)

  556)

 

 

 

 

 

 

Minister for Environment and Parks

 

 

 

 

 

 

 

 

 

 

 

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.5  Threatened Species7

....)

 3 392)

 3 455)

 3 517)

 3 481)

 

....)

 3 392)

 3 455)

 3 517)

 3 481)

 

 

 

 

 

 


 

Table 9.2:       Output Group Expense Summary (continued)

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Output Group 7 - Environment Protection and Analytical Services

 

 

 

 

 

7.1  Environmental Management and Pollution Control8

 14 931)

 16 570)

 16 541)

 16 738)

 16 078)

7.2  Analytical Services

 5 178)

 5 241)

 5 354)

 5 451)

 5 505)

 

 20 109)

 21 811)

 21 895)

 22 189)

 21 583)

Output Group 8 - Parks and Wildlife Management

 

 

 

 

 

8.1  Parks and Wildlife Management9

 57 838)

 64 179)

 61 594)

 60 705)

 61 456)

 

 57 838)

 64 179)

 61 594)

 60 705)

 61 456)

 

 

 

 

 

 

Grants and Subsidies

 3 629)

 3 767)

 3 895)

 3 996)

 4 148)

 

 

 

 

 

 

Capital Investment Program10

  570)

....)

....)

....)

....)

 

 

 

 

 

 

Minister for Heritage

 

 

 

 

 

 

 

 

 

 

 

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.2  Historic Heritage Services11

 3 221)

 3 084)

 2 694)

 2 730)

 2 783)

3.3  Aboriginal Heritage12

 2 585)

 2 698)

 2 432)

 2 467)

 2 528)

3.4  Royal Tasmanian Botanical Gardens

 2 665)

 2 749)

 2 828)

 2 894)

 2 987)

 

 8 471)

 8 531)

 7 954)

 8 091)

 8 298)

 

 

 

 

 

 

Minister for Racing

 

 

 

 

 

 

 

 

 

 

 

Output Group 5 - Racing Regulation and Policy

 

 

 

 

 

5.1  Racing Regulation and Policy

 4 348)

 4 610)

 4 764)

 4 834)

 4 951)

 

 4 348)

 4 610)

 4 764)

 4 834)

 4 951)

 

 

 

 

 

 

Grants and Subsidies

 30 010)

 30 382)

 30 759)

 31 140)

 31 526)

 

 

 

 

 

 

TOTAL

 227 174)

 241 416)

 234 698)

 234 367)

 236 183)

 

 

 

 

 

 

Notes:

1.   The increase in AgriGrowth Tasmania in 2017-18 reflects additional funding for the Agri-Food Plan initiative.

2.   The increase in Marine Resources in 2017-18 reflects additional funding received for the Agri-Food Plan initiative.

3.   The decrease in Resource Management and Conservation in 2017-18 reflects the transfer of activities to Output 3.5 - Threatened Species. This is partially offset by additional funding for the Agricultural Landscape Rehabilitation Scheme. The decrease in 2018-19 reflects the cessation of funding for the Agricultural Landscape Rehabilitation Scheme.

4.   The increase in Water Resource Management in 2017-18 reflects the change in reporting of the direct payment of the Water and Sewerage Licence to the Office of the Tasmanian Economic Regulator to be consistent with the Department's financial statements.

5.   The increase in Biosecurity in 2017-18 reflects additional funding for the Agri-Food Plan and additional Australian Government funding for the Pilchard Orthomyxovirus (POMV) Vaccine for Salmonids. The decrease in 2019-20 reflects the cessation of the funding for the POMV Vaccine for Salmonids.

6.   The decrease in Crown Land Services in 2018-19 reflects the cessation of project expenditure to finalise the Parliament Square project.

7.   The increase in Threatened Species in 2017‑18 reflects a transfer of activities from Output 3.1 - Resource Management and Conservation as a result of an Output restructure.

8.   The increase in Environmental Management and Pollution Control in 2017-18 reflects an increase in grant payments for the implementation of the Nyrstar Ground Water Management Strategy and additional funding for the Container Deposit Scheme Model Development. The decrease in 2020-21 reflects the completion of the Nyrstar Ground Water Management Strategy.

9.   The increase in Parks and Wildlife Management in 2017-18 reflects Australian Government funding for the management of the TWWHA, additional funding for Bushfire Planning, Mitigation and Response and increased retained revenue for the ongoing management of the Three Capes Track. The decrease in 2018-19 and 2019-20 reflects the cessation of the current funding agreement with the Australian Government for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.

10. The decrease in Capital Investment Program in 2017-18 reflects the cessation of funding for the West Coast Trails Projects initiative.

11. The decrease in Historic Heritage Services in 2018-19 reflects the cessation of funding for the Development of Woolmers Estate Visitor Centre initiative.

12. The decrease in Aboriginal Heritage in 2018-19 reflects the cessation of the current funding agreement with the Australian Government for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.


 

Output Group 1:   Land Tasmania

1.1 Land Titles, Survey and Mapping Services

This Output provides a secure land titling system; an effective policy and legislative framework for land administration; and services that underpin land management and support the development of Tasmania's spatial data infrastructure. This Output also produces, maintains and integrates a wide range of land information data sets, which are easily accessible through the Land Information System Tasmania (LIST) web interface and TASMAP products.

1.2 Valuation Services

This Output provides an authoritative valuation service for Government on acquisition, purchase, sale and rental of property, including quality control of statutory property valuations. This Output also administers and delivers a uniform and consistent valuation system to support rating and taxing in Tasmania. Supplementary valuation services for municipal areas in Tasmania are also either undertaken by the Office of the Valuer‑General or subcontracted to valuation firms.

Table 9.3:       Performance Information - Output Group 1

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Quality of Tasmania's land survey and valuation services

 

 

 

 

 

Complying surveys lodged1

%

na

91

92

93

Objections resulting in an amended valuation2

%

0.53

0.22

<2.00

<2.00

 

 

 

 

 

 

Efficiency of land registration processes

 

 

 

 

 

Sealed plans lodged under the Early Issue Scheme registered within 10 working days of lodgement of the original plan3

%

80

84

80

80

 

 

 

 

 

 

Accessibility of quality land information to support decision making

 

 

 

 

 

Number of land related data sets available via the LIST4

Number of data sets

1 045

1 201

1 300

1 600

Number of land related data sets available under open data provisions5

Number of data sets

50

61

70

75

Level of government, industry and public use of LIST web service6

Number of requests

(million)

307

457

 

 

480

650

Level of government, industry and public use of LIST website7

Number of sessions

(million)

1.46

1.75

 

 

1.85

1.95

 

 

 

 

 

 


 

Notes:

1.   This performance measure was introduced in 2015-16 following revisions of the Surveyors Act 2002 and Surveyors Regulations 2014 that enabled the Surveyor-General to implement a targeted audit program.

2.   This performance measure represents the percentage of total valuation notices issued in a financial year that have an amended valuation following the lodgement of an objection. It reflects the quality and consistency of valuations completed.

3.   The Early Issue Scheme allows for titles to be issued within a period of 5 to 10 working days of lodgement of the council approved final plan at the Land Data Registration Branch. Sealed plans lodged under the Scheme that meet all criteria for assessment are examined before other plans lodged with the Branch.

4.   This measure reflects the number of layers available via LISTmap and includes layers secured and accessible by specific clients such as emergency service organisations.

5.   Open data refers to data that is easily discoverable and usable by anyone, under the least restrictive and easy to understand use conditions. Land Tasmania, wherever possible, will also release such data, at no cost, in many formats via the LIST infrastructure.

6.   This measure captures the volume of client transactions to the LIST web services.

7.   This measure captures the volume of client web sessions (i.e. numbers of times they access the LIST website and its components) using standard web browsers.

Output Group 2:   Primary Industries

2.1 AgriGrowth Tasmania

This Output supports the Government's commitment to grow the value of the agricultural sector in Tasmania tenfold to $10 billion by 2050. It oversees the delivery of Tasmania's Sustainable Agri-Food Plan 2016-2018. The majority of the agricultural research, development and extension services delivered via the Tasmanian Institute of Agriculture (TIA) are reflected in this Output.

2.2 Marine Resources

This Output supports the orderly and sustainable development of the Tasmanian marine farming industry and develops and implements management policies and plans for Tasmania's wild fisheries to ensure that both commercial and recreational fishing are sustainable. This Output also includes advice and direction to the Institute for Marine and Antarctic Studies (IMAS) to assist aquaculture and fisheries research.

2.3 Supervision of Poppy and Industrial Hemp Crops

This Output aims to maintain a securely regulated poppy industry through responsibility for the licensing, inspection, supervision and management of the poppy industry. The Poppy Advisory and Control Board was transferred from the Department of Justice to the Department of Primary Industries, Parks, Water and Environment during 2015-16.

This Output ensures that the cultivation of poppy crops is performed in accordance with the Poisons Act 1971, ensuring policy coordination and preparation of advice to the Government, liaison with private enterprise, government agencies, growers and other stakeholder bodies.

The Output is also responsible for ensuring the licencing, inspection and testing of all industrial hemp crops is undertaken in accordance with the Industrial Hemp Act 2015 and Regulations.


 

Table 9.4:       Performance Information - Output Group 2

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Value of primary industries sector

 

 

 

 

 

Gross value of agricultural and fish production

 

 

 

 

 

Wild fisheries1  

$ million

175.0

180.7

175

175

Aquaculture

$ million

652.5

743.7

712

762

Agriculture2

$ million

1 437.7

na

1 435

1 587

Food production value added3

$ million

3 896.4

na

3 790

4 350

Exports of food, agriculture and fisheries

 

 

 

 

 

Overseas exports4

$ million

611.7

686.8

655

680

Interstate food trade5

$ million

2 417.3

na

2 230

2 700

 

 

 

 

 

 

Support for GMO Moratorium6

 

 

 

 

 

Former GM canola sites remediated (cumulative)

Number

4

4

4

4

Former GM canola sites with substantial progress towards remediation (cumulative)

Number

6

6

6

6

 

 

 

 

 

 

Efficiency of fishers' licensing processes

 

 

 

 

 

Fishers' licensing transaction times

% completed in 3 working days

97

97

95

95

 

 

 

 

 

 

External funds leveraged from Government investment in primary industries research7

 

 

 

 

 

External funds received by TIA8

$ million

8.9

8.2

8.1

8.0

External funds received by IMAS-SMRCA9

$ million

7.0

7.6

7.0

3.5

 

 

 

 

 

 

Accessibility of information to support farmers to run their businesses10

 

 

 

 

 

Links to external websites provided via the FarmPoint website

Number

760

760

 

760

760

Level of public use of FarmPoint

Pages '000

76

75

75

75

 

Supervision of Poppy and Hemp Crops

Cost of Poppy Advisory Control Board per poppy licence issued11

$

687

857

1 017

1 037

 

 

 

 

 

 

Notes:

1.   Targets for this measure are based on the total allowable commercial catches, set for the relevant licensing years, which do not coincide with financial years. Similarly, actuals relate to the licensing year ending in the relevant financial year.

2.   This figure includes food and non-food agricultural production and is sourced from the Australian Bureau of Statistics (ABS). ABS data for 2015-16 was not available at the time of publication of this Budget Paper. The 2017-18 target assumes a growth rate that results in the gross value reaching $10 billion by 2050, consistent with the Tasmanian Government's AgriVision 2050 target.

3.   This measure is reported in the Tasmanian Agri-Food ScoreCard (formerly the Tasmanian Food and Beverage Industry ScoreCard), which is published annually by the Department. It is calculated from data sourced from the ABS, the Department, primary producers, industry bodies and major food processors. Data for 2015-16 was not available at the time of publication of this Budget Paper.

4.   This measure is derived from ABS overseas export data and incorporates meat, dairy, fish, fruit and vegetables. The 2014-15 value has been revised slightly down from $613.4 million dollars which was published in the 2016-17 Budget Papers to reflect updated data. The 2017-18 target assumes that the corresponding targets for the gross value of agriculture and fisheries production are achieved and there is no significant change in the value of the Australian dollar.

5.   The net value of interstate trade is calculated by the Department and reported in the Tasmanian Agri-Food ScoreCard (formerly the Tasmanian Food and Beverage Industry ScoreCard), which is published annually by the Department. It is the residual value of food production value added after overseas exports and Tasmanian consumption is accounted for. Data for 2015-16 was not available at the time of publication of this Budget Paper. The 2017-18 target assumes that the corresponding targets for the gross value of agriculture and fisheries production are achieved.

6.   After the introduction of the moratorium, permits were issued for each of the 57 sites to be managed for GM canola eradication. An audit program was implemented in 2001 to monitor compliance with the permits and assess the sites for release from management under permit. Remediated sites are those that have been released as monitoring evidence suggested that each could be considered clear of canola. Substantial progress towards remediation means that those sites are at the final stage of monitoring where they have to demonstrate no germination occurring after two soil disturbances at least six months apart.

7.   The funds received by TIA and the IMAS - Sustainable Marine Research Collaboration Agreement (IMAS-SMRCA) are calculated on a calendar year; for example, 2014-15 refers to the total amount of funds received during the 2014 calendar year. These measures exclude the contribution by the University of Tasmania.

8.   The TIA Strategic Plan (updated in 2016) identifies the priorities for the Institute, including supporting the Government's plan to increase the contribution of agriculture to the Tasmanian economy. For every dollar of Government funding invested in TIA, the Institute has been able to attract around two dollars of external funding.

9.   The leverage of State Government funds is one of over 40 performance measures for the IMAS-SMRCA. Forward targets are based on prior performance and a target return of $1.50 in external funding for every $1.00 of SMRCA funds invested (this includes $1.8 million of fishery assessment investment that is not available for leverage). IMAS has internally reorganised itself into three research centres plus the SMRCA program. Following from this there have been further refinements in the reporting of an individual centre's respective research portfolio. This shifted research that did not relate to Tasmania or to fisheries and aquaculture, out of the SMRCA and into other IMAS centres. This is considered to be a more accurate accounting of the research leveraged under the SMRCA agreement which has a core strategic objective to provide research on Tasmanian marine resources. The reduction in the 2017-18 target also reflects the completion of income for the highly leveraged Rock Lobster Aquaculture Hub.

10. The FarmPoint website provides easy access to information required by farmers to run their business.

11. This is a new performance measure for 2017-18 following the transfer of the Poppy Advisory and Control Board to DPIPWE on 1 July 2016. The new measure is a better measure of the Boards performance being linked to licence issuance compared to the old measure of hectares of poppies sown, which the Board has less control over. The apparent increase in the indicator is primarily the result of a reduction in the number of licences issued to grow poppies in Tasmania, reflecting reduced global allocations to grow poppies in response to global demand. The 2015-16 DPIPWE and Department of Justice Annual Reports incorrectly reported the 2015-16 Actual figure as $719 due to a calculation error.

Output Group 3:   Natural and Cultural Heritage

3.1 Resource Management and Conservation

This Output provides for the conservation and sustainable use of Tasmania's natural values and land resources. The Output manages the State's wildlife, including game species and other terrestrial and marine natural values to ensure their sustainable use and conservation.

3.2 Historic Heritage Services

This Output aims to recognise, protect and ensure the sound statutory management of places of State historic cultural heritage or significance to the whole of Tasmania; facilitate their sustainable use, development and adaptive reuse; foster understanding of its importance to local communities and the visitor economy; and assist local government to manage places and precincts of local significance.

3.3 Aboriginal Heritage

This Output aims to protect, conserve and promote Tasmania's unique Aboriginal heritage. It seeks to increase community understanding and valuing of that heritage by providing training, education and interpretation materials. The Output supports organisations and individuals in fulfilling their responsibilities, both culturally and environmentally. Aboriginal Heritage Tasmania provides administrative support to the Minister's advisory body, the Aboriginal Heritage Council.

3.4 Royal Tasmanian Botanical Gardens

This Output represents the Government's contribution towards the operation of the Gardens and supports the management, conservation and enhancement of the Gardens in accordance with the Royal Tasmanian Botanical Gardens Act 2002. Further information on the Royal Tasmanian Botanical Gardens is provided in chapter 23 of Government Services Budget Paper No 2.

3.5 Threatened Species

This Output provides for the management and protection of threatened species and whales. The Output aims to ensure that threatened species are protected and retained in the wild and to prevent further species becoming threatened.

Table 9.5:       Performance Information - Output Group 3

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Proportion of Tasmanian land reserved

 

 

 

 

 

Land protected either by legislation or by contract in conservation reserves, under covenant or heritage regimes1

%

50.1

50.1

 

 

50.3

50.3

 

 

 

 

 

 

Area of Tasmanian private land reserved for a nature conservation purpose

 

 

 

 

 

Private land covered by voluntary binding conservation agreements2

Hectares

 '000

97.1

99.2

 

106.0

110

 

 

 

 

 

 

Accessibility of information to support natural resource management and development decisions

 

 

 

 

 

Level of use of the Natural Values Atlas (page hits)3

Pages '000

140

150.7

155

150

 

 

 

 

 

 

Historic Heritage Services

 

 

 

 

 

Percentage of places on the Tasmanian Heritage Register likely to meet at least one registration criterion4,5

%

na

86.5

90

94

 

Table 9.5:       Performance Information - Output Group 3 (continued)

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Percentage of places on the Tasmanian Heritage Register actively managed6,7

%

17

22.7

15

16

Proportion of development applications determined within the statutory timeframe8

%

na

na

100

100

 

 

 

 

 

 

Aboriginal Heritage

 

 

 

 

 

Permit recommendations provided to the Director of National Parks and Wildlife within 20 working days9

%

100

92

100

100

Permit recommendations provided to the Director of National Parks and Wildlife that include evidence of community engagement

%

100

100

100

100

Response to applicant or their consultant within 10 working days in relation to Aboriginal Heritage Search or Desktop Assessment10

%

100

96

100

100

 

 

 

 

 

 

Royal Tasmanian Botanical Gardens (RTBG)

 

 

 

 

 

RTBG total visitors

Number

'000

410

443

430

450

Tasmanian Seed Conservation Centre, number of collections held in seed store11

Number

1 693

1 710

1 625

1 670

 

 

 

 

 

 

Management of threatened species

 

 

 

 

 

Percentage of threatened species covered by a listing statement12,13

%

47.5

45.8

48

48

Threatened species showing a decline in status14,15

Number

….

14

4

3

Threatened species showing an improved status14,15

Number

….

17

5

1

 

 

 

 

 

 

Genetic diversity of the Tasmanian devil

 

 

 

 

 

Extent of genetic diversity of the Tasmanian devil insurance population16

%

99.25

99

>95

>95

 

 

 

 

 

 

Management of the wild Tasmanian devil population

 

 

 

 

 

Number of devils within secure meta (wild) population17

Number

90

98

140

170

 

 

 

 

 

 

 


 

Notes:

1.   The land protected by legislation or contract is based on the preliminary Tasmanian Reserve Estate layer, which is made up of current formal and private reserves and informal reserves from the best available data. The total land area of Tasmania used is 6.8 million hectares, based on the mean high-water mark. This includes Macquarie Island and other Tasmanian offshore islands. Only the terrestrial portion of reserves is reported on. The use of the preliminary Tasmanian Reserve Estate layer may result in slight variances in the annual figures quoted as they are subject to revision based on the final reserve data.

2.   Voluntary binding conservation agreements include both conservation covenants and management agreements, except for offset and compensation covenants. The measure represents the cumulative total for reservation.

3.   The Natural Values Atlas (NVA) provides a web interface allowing access to authoritative and comprehensive natural values information. This measure refers to the number of requests for pages from the NVA website.

4.   This performance measure provides an indication of the Heritage Register's integrity based on the extent to which its entries are likely to satisfy the registration criteria of the Historic Cultural Heritage Act 1995, in light of an audit conducted in 2013-14 that concluded only 70 per cent of entries met at least one criterion.

5.   The 2014-15 actual figure was reported as 70 per cent in the 2016-17 Budget Papers. This has been revised to 'na' as the measure was only introduced on 1 July 2015.

6.   This measure reflects the percentage of places on the Heritage Register for which a statutory decision was made in the registration or works areas or where a grant is being managed by Heritage Tasmania.

7.   The 2014-15 actual figure was reported as 16 per cent in the 2016-17 Budget Papers. This has been revised to reflect updated data. The 2015-16 actual figure is higher due to the Heritage Council reviewing entries in the Tasmanian Heritage Register during the period.

8.   This is a new performance measure, which commenced in 2016-17.

9.   The Department provides permit advice directly to the Director of National Parks and Wildlife for consideration by the Minister in accordance with the Aboriginal Relics Act 1975.

10. This measure was implemented in March 2015. It is aimed at assessing the Aboriginal Heritage Tasmania response time for providing relevant Aboriginal heritage site information to the applicant or their consultant prior to any field investigations, or providing determinations regarding the need for an Aboriginal cultural heritage assessment.

11. A 'collection' is defined as a quantity of seeds collected for a particular species, from a particular location, in a particular year. The data records viable seed collections held in the seed store each year. Collections found to be nonviable or used-up for conservation programs or research purposes are routinely removed from the collections list.

12. This measure indicates the availability of information to support decisions about threatened species management and recovery. This measure includes approved Listing Statements and draft Listing Statements that await comment from the Threatened Species Scientific Advisory Committee and the Threatened Species Community Review Committee and final approval by the Secretary of the Department.

13. The 2014-15 actual figure was reported as 46 per cent in the 2016-17 Budget Papers. This has been revised to 47.5 per cent to reflect updated data.

14. Changing the status of threatened species requires the completion of the statutory process detailed in the Threatened Species Protection Act 1995. Targets reflect the number of species for which the statutory process is expected to be completed in those periods.

15. In 2015-16, a number of listing processes begun in 2013-14 and 2014-15 were completed. This, combined with a series of taxonomic changes, resulted in a considerably higher than expected number of changes in threatened species status during the period.

16. This performance measure is aimed at assessing the extent of genetic variation within the devil insurance population. Maintaining 95 per cent genetic diversity is considered desirable to minimise the likelihood of inbreeding within the population and to ensure that it remains fit for release at a later date, as and if required. The assessment is undertaken on an annual basis following the breeding season. It examines the genetic characteristics of the insurance population compared with the founder insurance animals. The actual genetic diversity figures are sourced from the Zoo and Aquarium Association's Annual Reports.

17. This performance measure provides information on the progress of establishing wild populations that are free from the Devil Facial Tumour Disease. The number of Tasmanian devils in the secure wild populations in the period 2014-15 relates to the population established on Maria Island. A new population was established on the Tasman and Forestier Peninsulas in 2015-16 and targets and actuals now include this population.


 

Output Group 4:   Water Resources

4.1 Water Resource Management

This Output develops and implements a range of legislation and policies for water management to ensure the equitable, efficient and sustainable allocation and use of surface and ground-water resources and the safety of dams. It supports the development and coordination of policies relating to the regulation of the urban water and sewerage industry. It also provides services to assess, monitor, report and provide advice on the health, condition and state of Tasmania's water resources for the community, industry and government.

Table 9.6:       Performance Information - Output Group 4

 

Performance Measure1

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Amount of water available for irrigation

 

 

 

 

 

Total volume of water licensed for irrigation2

Mega litres (ML) '000

720

755

 

768

780

 

 

 

 

 

 

Level of farm water development3

 

 

 

 

 

Division 3 dam works permits approved per annum

Number

na

na

30

30

Division 3 storage capacity approved per annum

ML

na

na

1200

1200

Division 4 dam works permits approved per annum

Number

na

na

10

10

Division 4 storage capacity approved per annum

ML

na

na

9000

9000

 

 

 

 

 

 

Efficiency of dam permit processing4

 

 

 

 

 

Average time for processing applications for Division 3 dam works permit approvals

Days

na

na

84

84

Average time for processing applications for Division 4 dam works permit approvals

Days

na

na

14

14

 

 

 

 

 

 

Quality of water information

 

 

 

 

 

Proportion of streamflow sites that meet quality assurance standards5

%

na

98.9

 

95

95

 

 

 

 

 

 

Notes:

1.   Legislative changes to the Water Management Act 1999 that came into effect on 1 January 2016 created three new performance measures under the headings 'level of farm water development' and 'efficiency of dam permit processing' for new classes of dams described as Division 3 and Division 4 dams. A Division 3 dam permit is granted following an assessment by the Department on an application basis. A Division 4 dam permit is automatically granted where criteria specified within the Act are met. Under a Division 4 permit the landowner advises the Department of the works being undertaken under that permit. 

2.   This measure refers to the total volume of water licensed and should be read as a cumulative total. The target for 2017-18 reflects the potential for future dam development.

3.   Performance measures from the 2016-17 DPIPWE Budget relating to 'level of farm water development' have been modified for 2017-18 to describe permits and storage capacity approved for dams classed as Division 3 and Division 4 dams.

4.   An additional performance measure for 2017-18 has been added under the 'efficiency of dam permit processing' heading describing the efficiency of processing Division 3 and Division 4 dam permits.

5.   This performance measure was introduced in 2015-16 which accounts for the absence of data prior to this time. The nationally accepted benchmark for this indicator is 95 per cent of total sites.

Output Group 5:   Racing Regulation and Policy

5.1 Racing Regulation and Policy

This Output delivers probity and integrity services to the Tasmanian racing industry. This is achieved by:

·       registering race clubs;

·       licensing and registering industry participants and racing animals;

·       providing handicapping and grading services;

·       providing stipendiary stewards;

·       enforcing national and local rules of racing for each racing code;

·       registering and regulating on-course bookmakers and their agents;

·       setting the integrity conditions applicable to all Tasmanian race field information publication approvals;

·       providing administrative support to the Tasmanian Racing Appeal Board;

·       undertaking high-level research and analysis on a range of issues relating to the Tasmanian racing industry;

·       developing, implementing and evaluating racing policy in Tasmania, with reference to local and national developments in the sector;

·       representing the State and the local racing industry on national bodies and in national forums, in relation to racing integrity and related matters; and

·       ensuring compliance with the requirements of the Racing Regulation Act 2004.

Table 9.7:       Performance Information - Output Group 5

Performance Measure

Unit of

Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Drug Detection1

 

 

 

 

 

Swabs taken by stewards

Number

3 807

2 950

3 500

3600

Positive swabs to swabs taken

%

0.32

0.27

0.30

0.30

 

 

 

 

 

 

Suspensions, disqualifications, fines and appeals

 

 

 

 

 

Suspensions, disqualifications and fines imposed by stewards on licensed persons

Number

 

459

519

 

450

470

Suspensions, disqualifications and fines appealed to the Tasmanian Racing Appeal Board

Number

 

 

22

29

 

 

22

20

Table 9.7:       Performance Information - Output Group 5 (continued)

Performance Measure

Unit of

Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Appeals to the Tasmanian Racing Appeal Board where conviction quashed

%

18

17

18

16

Appeals to the Tasmanian Racing Appeal Board where penalty varied

%

31

28

20

18

 

 

 

 

 

 

Licensing and Registration

 

 

 

 

 

Persons licenced or registered

Number

1 696

1 675

1 700

1700

Licence and registration applications (not referred to Licensing Panel) approved within 14 days

%

 

98

98

 

100

100

Licencing and registration decisions appealed to the Tasmania Racing Appeal Board

Number

 

1

4

 

0

0

Appeals to the Tasmanian Racing Appeals Board where licensing or registration decision overturned

Number

 

 

1

2

 

 

0

0

 

 

 

 

 

 

Handicapping

 

 

 

 

 

Races handicapped2

Number

717

699

770

770

Races handicapped requiring a redraw after publication of the fields, due to errors

%

1.1

0.14

0

0

 

 

 

 

 

 

Grading

 

 

 

 

 

Races graded2

Number

1 600

1 637

1 650

1650

Races graded requiring a redraw after publication of the fields, due to errors

%

               

0.56

0.43

           

0

0

 

 

 

 

 

 

Notes:

1.   More comprehensive individual testing, under improved racing integrity measures from 2015-16, means that testing is now occurring in a more targeted way. The targets for this measure are being set based on these considerations.

2.   The number of races conducted is determined by Tasracing. The harness races are handicapped and the greyhound races are graded by the Office of Racing Integrity.

Output Group 6:   Biosecurity Tasmania

6.1 Biosecurity

This Output supports both Tasmania's Sustainable Agri-Food Plan 2016-18 and the Tasmanian Biosecurity Strategy 2013-17 by providing scientific risk-based systems to exclude, eradicate or effectively manage pests and diseases that jeopardise the relative pest and disease free status of Tasmania. The Output delivers diagnostic services to support sustainable pest and disease control measures and to validate the State's relative pest and disease free status with scientific evidence. This Output also ensures animal welfare practices are consistent with legislative requirements and community expectations.

6.2 Product Integrity

This Output provides a framework to regulate and manage food safety in the primary production and processing sector and to identify and trace the movement of livestock. This Output also includes services aimed at ensuring that agricultural chemical use is consistent with legislative requirements and community expectations.

Table 9.8:       Performance Information - Output Group 6

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Appropriateness of import requirements for plants and animals

 

 

 

 

 

Current and relevant import requirements in place for plants and plant products1

%

100

100

100

100

General authorities and conditions for animals and animal products reviewed2

%

na

100

100

100

 

 

 

 

 

 

Responses to notifications of weeds, pests and diseases are undertaken in accord with State and national protocols

 

 

 

 

 

Proportion of notifications requiring further regulatory action - weeds3

%

na

6.4

<10

<10

Proportion of notifications followed up - pests and diseases4

%

na

100

100

 

100

Compliance with response protocols5

%

na

100

100

100

 

 

 

 

 

 

Effectiveness of Diagnostic Services

 

 

 

 

 

Compliance with the relevant International Standard as applied to veterinary and plant testing laboratories6

Yes/No

Yes

Yes

Yes

Yes

 

 

 

 

 

 

 

Barrier inspections conducted to appropriate standards

 

 

 

 

 

 

Effective screening of all passenger transfers from Bass Strait ferries and major airports7

%

na

na

na

100

 

 

 

 

 

 

 

 

Effective Approved Quarantine Premises

 

 

 

 

 

 

Fully compliant Approved Quarantine Premises8

%

na

100

100

100

 

 

 

 

 

 

 

 

Compliance with food safety standards by primary producers and processors

 

 

 

 

 

 

Food safety quality assurance plans/programs approved annually by DPIPWE for eligible producers/processors9

Number

177

197

210

210

 

 

Table 9.8:       Performance Information - Output Group 6 (continued)

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Audits of high risk food safety areas without significant findings10

%

99

99

100

100

 

 

 

 

 

 

Compliance with animal welfare standards

 

 

 

 

 

Audits of high risk animal use undertaken without significant findings11

%

100

100

100

100

 

 

 

 

 

 

Compliance with chemical usage legislation

 

 

 

 

 

Audits of agricultural and veterinary chemical usage without significant findings12

%

100

na

100

100

 

 

 

 

 

 

Notes:

1.   This measure refers to the percentage of import requirements that are current and relevant. The requirements are reviewed within three years.

2.   This measure was introduced in 2015-16 and data is not available before this time. The requirements are reviewed on a three year rolling basis according to program specifications.

3.   This measure was introduced in 2015-16 and data is not available before this time. The measure is calculated on the number of regulatory follow-ups (e.g. requirement notices, infringement notices) required once a landowner has been formerly notified that they have a declared weed on their property and should begin action to control it. The lower the percentage of required follow-ups, the higher the proportion of compliance.

4.   This measure was introduced in 2015-16 and data is not available prior to this time. The biosecurity system includes processes to follow up notifications of quarantine plant pests and diseases. This occurs as a result of public or industry reports and detections and diagnostic investigations in the Tasmanian biosecurity laboratories.

5.   This measure was introduced in 2015-16 and data is not available prior to this time. Plant and animal biosecurity response protocols apply at state and national levels and are used in the event of a detection of a quarantine plant, animal pest or disease.

6.   For plant health laboratories, this measure applies to the plant virology laboratory only. Entomology, plant pathology and molecular laboratories are currently working towards meeting the international standard.

7.   This new performance measure for 2017-18 better describes contemporary biosecurity approaches to screening of passengers and goods. 'Effective screening' may include both pre-border and border activities to reduce the risk of the introduction of pests and diseases via ferry and airplane passengers.

8.   This measure was introduced in 2015-16 and data is not available before this time. Approved Quarantine Premises are registered under the Plant Quarantine Act 1997 to receive imported plant material. Biosecurity Tasmania conducts regular audits of these premises to ensure compliance with conditions of registration, with a focus on managing the biosecurity risks these premises create through their import activities.

9.   These figures have been updated since the 2016-17 Budget Papers as a result of more up-to-date information becoming available.

10. High risk areas relate to aspects of primary food production that, if not controlled adequately by the operator, are likely to present a food safety risk to consumers. A significant finding is a contravention on the part of a producer that presents an imminent and serious risk to the safety of primary produce intended for sale or that would cause significant unsuitability of primary produce intended for sale. During an audit minor non-compliances may be detected and corrective action taken. Such non-compliances do not represent a serious risk to food safety.

11. High risk animal use refers to intensive farming activities that, if not controlled adequately and in accordance with standards, can present an animal welfare risk.

12. The Department administers the Agricultural and Veterinary Chemicals (Control of Use) Act 1995 which imposes controls on the handling and use of agricultural and veterinary chemicals in Tasmania. Routine audits were suspended in 2015-16 due to unprecedented biosecurity responses.

 

Output Group 7:   Environment Protection and Analytical Services

7.1 Environmental Management and Pollution Control

This Output undertakes activities to: develop high quality, contemporary policies and strategies for the protection of the environment; ensure development proposals meet appropriate guidelines and standards; regulate, via a risk based approach, environmental impacts of large industrial and municipal activities and monitor environmental performance.

7.2 Analytical Services

This Output focuses on providing a range of scientific and analytical services in order to support the delivery of best practice environmental management and the management of environmental incidents.

Table 9.9:       Performance Information - Output Group 7

 

Performance Measure

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Air quality1

 

 

 

 

 

Hobart - exceeds PM2.5 standard

No. of days

1

1

0

0

Hobart - exceeds PM10 standard

No. of days

0

0

0

0

Launceston - exceeds PM2.5 standard

No. of days

12

12

0

0

Launceston - exceeds PM10 standard

No. of days

0

0

0

0

Devonport - exceeds PM2.5 standard

No. of days

0

0

0

0

Devonport - exceeds PM10 standard

No. of days

0

0

0

0

 

 

 

 

 

 

Assessment and Regulation of Activities

 

 

 

 

 

Number of Environment Protection Notices and Contaminated Sites Notices issued2

Number

66

71

60

70

Percentage of assessments undertaken within statutory timeframe3

%

100

96

100

100

Percentage of planned audits of premises undertaken within scheduled timeframe4

%

38

48

100

100

 

 

 

 

 

 

Analytical Services Tasmania

 

 

 

 

 

Number of analyses performed5

'000

341

317

250

150

Jobs reported on time

%

45.6

57

85

80

 

 

 

 

 

 

Notes:

1.   In December 2015 the National Environment Protection (Ambient Air Quality) Measure (NEPM) was amended. The NEPM now includes standards for both PM2.5 and PM10 (particulate matter 2.5 and 10 micrometres or less in diameter). The new NEPM sets the standard as zero days exceedances. The ambient air quality measure is calculated on a calendar year basis; for example 2014-15 refers to performance against the standard during the 2014 calendar year.

2.   This measure identifies the number of key types of notices issued under the Environmental Management and Pollution Control Act 1994. These notices are issued as required and the target figure therefore represents an expected number based on current practice rather than a desirable target.

3.   This measure indicates activity performance against section 27H of the Environmental Management and Pollution Control Act 1994, which sets timeframes for the completion of the assessments.

4.   This was a new performance measure in 2016-17. The figures from 2014-15 and 2015-16 reflect the fact that the compliance audit program approach to regulation was still developing during that period.

5.   The lower target for 2017-18 reflects a reduction in client demand which is subject to variation from year to year. In 2017-18, the reduction is related to the loss of the TasWater water testing contract.

Output Group 8:   Parks and Wildlife Management

8.1 Parks and Wildlife Management

This Output aims to protect, promote and manage Tasmania's world-renowned parks and reserve system. These areas provide significant environmental, social, cultural and economic benefits and experiences. This Output provides for their sustainable use through maintenance, appropriate infrastructure, high-quality visitor experiences and a culture that promotes visitor safety. It also manages significant biodiversity restoration programs complemented by the development and implementation of enhanced biosecurity measures.

8.2 Crown Land Services

This Output manages Crown land, ensuring its suitable use and development. It also provides specialist Crown property-related advice to government and the private sector.

Table 9.10:     Performance Information - Output Group 8

 

Performance Measure1

Unit of Measure

2014-15

Actual

2015-16

Actual

2016-17

Target

2017-18

Target

 

 

 

 

 

 

Management Plans

 

 

 

 

 

Protected land covered by approved management plans2,3

%

60

60

 

64

64

 

 

 

 

 

 

Level of volunteer support

 

 

 

 

 

Registered volunteer partner organisations4

Number

100

102

100

105

WILDCARE Inc. registered members4

Number

6 000

7 146

7 100

7 500

 

 

 

 

 

 

Visitor numbers5

 

 

 

 

 

Cradle Mountain

'000

199

228

219

251

Freycinet

'000

232

272

255

300

Gordon River

'000

92

83

101

  92

Lake St Clair

'000

85

94

93

104

Mole Creek Caves

'000

51

55

57

  61

Mt Field

'000

147

189

162

208

Narawntapu

'000

44

46

48

  51

 

 

 

 

 

 

Crown Land Services

 

 

 

 

 

Value of sales completed per year6

$ million

12.17

0.53

0.70

0.70

Number of lease and licence agreements issued7

Number

422

391

 

400

400

 

 

 

 

 

 

Notes:

1.   For 2017-18 one new measure has been added - visitor numbers at Narawntapu.

2.   This measure refers to protected land managed under the National Parks and Reserves Management Act 2002 by the PWS. It does not include private sanctuaries or private nature reserves. It also does not include the Port Arthur or Coal Mines Historic Sites, which have a management plan in place but are managed by another authority. Protected land includes both reserved inland and marine waters.

3.   The 2016-17 target included the new management plan for the Tasmanian Wilderness World Heritage Area - approved in December 2016.

4.   The PWS maintains a Volunteer Partner Organisation register, listing organisations that work alongside the PWS on projects and programs. The majority of these partner organisations are branches of WILDCARE Inc., formed by WILDCARE Inc. members to provide support to specific reserves or undertake activities such as whale stranding response. WILDCARE Inc. maintains a member database, recording number of members, their interests and skills.

5.   The PWS does not count visitors to every national park or reserve. An estimate is made of the number of visitors to selected sites. Data for the Gordon River is collected in the Tasmanian Visitor Survey (Tourism Tasmania) and therefore only includes visitors to Tasmania. The 2016-17 targets were set in March 2016 and were based on the best data available at that time, the 2014-15 actuals. Since that time the growth in visitor numbers has exceeded expectations and it is anticipated that these targets will be easily met or exceeded for most of these sites. The 2017‑18 targets have been set based on the 2015-16 actuals.            

6.   Sales revenue fluctuates depending on market conditions. Properties prepared for sale may be held back due to oversupply or lack of demand in particular areas or properties placed on the market may fail to sell. The figure for 2014-15 primarily reflects one large transaction and a general increase in the value of properties sold.

7.   This measure includes lease and licence agreements that are either new, conversion, transfer, renewal, variation, and transfer and conversion.


 

Capital Investment Program

Table 9.11 provides financial information for the Department's Capital Investment Program. For more information on the Capital Investment Program, see chapter 6 of The Budget Budget Paper No 1.

Table 9.11:       Capital Investment Program

 

Estimated)

Total)

Cost)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Minister for Environment and Parks

 

 

 

 

 

Biotoxin Testing Laboratory1

1 210

 1 210)

....)

....)

....)

Cradle Mountain Visitor Experience1

21 750

 8 750)

 10 000)

 3 000)

....)

June 2016 Floods - Parks Infrastructure2

11 900

 2 900)

....)

....)

....)

Maria Island Rediscovered1

1 680

  930)

  750)

....)

....)

Orange-bellied Parrot - Facility1

2 500

 2 500)

....)

....)

....)

South Coast Track1

2 000

  250)

....)

....)

....)

Three Capes Track - Stage 31

4 000

 1 485)

  735)

....)

....)

Tourism Infrastructure in Parks1

8 000

 4 000)

 4 000)

....)

....)

 

 

 

 

 

 

Minister for Primary Industries and Water

 

 

 

 

 

Crown Land Services - Structural Asset Upgrades

Ongoing

  556)

  556)

  556)

  556)

Fisheries Integrated Licensing and Management System3

1 150

  961)

....)

....)

....)

 

 

 

 

 

 

Total CIP Allocations

 

 23 542)

 16 041)

 3 556)

  556)

 

 

 

 

 

 

Notes:

1.   A description of this project is provided in the Key Deliverables section at the commencement of this chapter.

2.   This excludes expenditure of $1.8 million that has been reimbursed through insurance claims paid direct to the Department.

3.   The increase in estimated expenditure in 2017-18 from the estimates presented in the 2016-17 Budget reflect a reallocation of expenditure from 2016-17 to 2017-18.

June 2016 Floods - Parks Infrastructure

Infrastructure assets within reserves managed by the Parks and Wildlife Service were significantly impacted by the flood and storm events that occurred in June and July 2016. Funding of $11.9 million has been provided to enable repairs to Tasmania's important roads and tourism infrastructure damaged in the floods, predominantly in the State's North and North West. This is in addition to insurance reimbursements of $1.8 million received by the Department.

Crown Land Services - Structural Asset Upgrades

Ongoing funding is provided for the removal or remediation of physical structures and land that present public liability risks, for statutory maintenance and for essential and preventive maintenance to buildings.

Fisheries Integrated Licensing and Management System

The Government committed $1.2 million over two years, from 2016-17, for the ongoing development of the Fisheries Integrated Licensing and Management System to maximise efficiencies for wild fisheries management, commercial and recreational licensing and quota monitoring. Comprehensive and accessible fisheries data is integral to supporting the sustainable management of Tasmania's fisheries resources. This initiative will support the transition of commercial fishing in Tasmania into the digital age. This program is on target to be delivered as budgeted in 2017-18.


Detailed Budget Statements

Table 9.12:     Statement of Comprehensive Income

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Revenue and other income from transactions

 

 

 

 

 

Appropriation revenue - recurrent1

 123 412)

 134 048)

 131 032)

 132 317)

 133 694)

Appropriation revenue - works & services2

 10 522)

 23 542)

 16 041)

 3 556)

  556)

Grants3

 10 689)

 12 682)

 9 430)

 7 150)

 6 884)

Sales of goods and services4

 24 192)

 28 343)

 28 725)

 29 068)

 29 318)

Fees and fines5

 7 957)

 8 995)

 8 996)

 8 996)

 8 996)

Interest6

  303)

  360)

  352)

  333)

  329)

Other revenue7

 1 504)

 2 310)

 2 311)

 2 312)

 2 312)

Total revenue and other income from transactions

 178 579)

 210 280)

 196 887)

 183 732)

 182 089)

 

 

 

 

 

 

Expenses from transactions

 

 

 

 

 

Employee benefits8

 104 296)

 110 767)

 111 232)

 110 686)

 112 628)

Depreciation and amortisation

 13 701)

 13 701)

 13 701)

 13 701)

 13 701)

Supplies and consumables9

 48 613)

 50 572)

 48 033)

 48 198)

 48 730)

Grants and subsidies10

 17 618)

 22 180)

 17 083)

 16 563)

 15 414)

Other expenses7

 3 151)

 3 891)

 3 839)

 3 927)

 3 880)

Total expenses from transactions

 187 379)

 201 111)

 193 888)

 193 075)

 194 353)

 

 

 

 

 

 

Net result from transactions (net operating balance)

(8 800)

 9 169)

 2 999)

(9 343)

(12 264)

 

 

 

 

 

 

Other economic flows included in net result

 

 

 

 

 

Net gain/(loss) on non-financial assets11

 2 314)

 4 814)

 2 314)

 2 314)

 2 314)

Total other economic flows included in net result

 2 314)

 4 814)

 2 314)

 2 314)

 2 314)

 

 

 

 

 

 

Net result

(6 486)

 13 983)

 5 313)

(7 029)

(9 950)

 

 

 

 

 

 

Other economic flows - other non-owner changes in equity

 

 

 

 

 

Changes in physical asset revaluation reserve12

 6 603)

 2 475)

 2 475)

 2 475)

 2 475)

Total other economic flows - other non-owner changes in equity

 6 603)

 2 475)

 2 475)

 2 475)

 2 475)

 

 

 

 

 

 

Comprehensive result

  117)

 16 458)

 7 788)

(4 554)

(7 475)

 

 

 

 

 

 

 


 

Notes:

1.   The increase in Appropriation revenue - recurrent in 2017-18 primarily reflects funding being provided for initiatives detailed in Table 9.1 - Key Deliverables Statement.

2.   The increase in Appropriation revenue - works & services in 2017-18 primarily reflects additional funding received for the Cradle Mountain Visitor Experience, Tourism Infrastructure in Parks program, Orange-bellied Parrot Facility, June 2016 Floods - Parks Infrastructure and the construction of a Biotoxin Testing Laboratory. This is partially offset by the cessation of the Parks High Priority Maintenance and Infrastructure initiative. The decrease in 2018-19 reflects the cessation of funding for the June 2016 Floods - Parks Infrastructure initiative and the Orange-bellied Parrot Facility. The decrease in 2019-20 reflects a reduction in funding for the Cradle Mountain Visitor Experience and the completion of the Tourism Infrastructure in Parks program. The reduction in 2020-21 reflects the cessation of funding for the Cradle Mountain Visitor Experience.

3.   The movement in Grants reflects Australian Government funding for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.

4.   The increase in Sales of goods and services in 2017-18 reflects additional activity from the Three Capes Track business enterprise.

5.   The increase in Fees and fines in 2017-18 reflects the industry levy for Salmonid Marine Farming Planning.

6.   The increase in Interest in 2017-18 reflects revised estimates of Special Deposit and Trust Fund account balances that attract interest.

7.   The increase in Other revenue and Other expenses in 2017-18 reflects the change in reporting of the direct payment of the Water and Sewerage Licence to the Office of the Tasmanian Economic Regulator to be consistent with the Department's financial statements.

8.   The increase in Employee benefits in 2017-18 reflects additional funding received for the Agri-Food Plan initiatives, additional costs for the Australian Government funded TWWHA program and increased activity for the Three Capes Track business enterprise.

9.   The increase in Supplies and consumables in 2017-18 reflects increased activity for the Three Capes Track business enterprise. The decrease in 2018-19 reflects the cessation of the current funding agreement with the Australian Government for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.

10. The increase in Grants and subsidies in 2017-18 reflects additional funding received for the Agri-food Plan initiatives, Agricultural Landscapes Rehabilitation Scheme and an increase in grant payments for the implementation of the Nyrstar Ground Water Management Strategy. The decrease in 2018-19 primarily reflects the completion of the Agricultural Landscapes Rehabilitation Scheme and the Development of the Woolmers Estate Visitor Centre. The decrease in 2020-21 reflects the completion of the Nyrstar Ground Water Management Strategy.

11. The movement in Net gain/(loss) on non-financial assets reflects the sale of a facility at Taroona to be offset against the cost of developing the new Orange-bellied Parrot Facility.

12. The decrease in Changes in physical asset revaluation reserve reflects a reallocation between Asset Revaluation Reserve and Accumulated Depreciation. Budget reporting is now consistent with how the transfer is recognised in the Department's financial statements.

Table 9.13:     Statement of Comprehensive Income - Administered

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Revenue and other income from transactions

 

 

 

 

 

Appropriation revenue - recurrent

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

Sales of goods and services

 16 649)

 16 952)

 17 135)

 17 317)

 17 749)

Fees and fines

 18 462)

 18 666)

 18 968)

 19 291)

 19 709)

Other revenue

 7 322)

 7 322)

 7 322)

 7 322)

 7 322)

Total revenue and other income from transactions

 82 228)

 83 245)

 84 235)

 85 222)

 86 610)

 

 

 

 

 

 

Expenses from transactions

 

 

 

 

 

Grants and subsidies

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

Transfers to the Consolidated Fund

 42 433)

 42 940)

 43 425)

 43 930)

 44 780)

Total expenses from transactions

 82 228)

 83 245)

 84 235)

 85 222)

 86 610)

 

 

 

 

 

 

Net result from transactions (net operating balance)

....)

....)

....)

....)

....)

 

 

 

 

 

 

Net result

....)

....)

....)

....)

....)

 

 

 

 

 

 

Comprehensive result

....)

....)

....)

....)

....)

 

 

 

 

 

 

 


 

Table 9.14:     Revenue from Appropriation by Output

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Minister for Primary Industries and Water

 

 

 

 

 

 

 

 

 

 

 

Output Group 1 - Lands Tasmania

 

 

 

 

 

1.1  Land Titles, Survey and Mapping Services1

 9 924)

 10 547)

 10 706)

 10 831)

 11 074)

1.2  Valuation Services1

 4 253)

 3 877)

 3 986)

 4 057)

 4 149)

 

 14 177)

 14 424)

 14 692)

 14 888)

 15 223)

Output Group 2 - Primary Industries

 

 

 

 

 

2.1  AgriGrowth Tasmania2

 6 314)

 6 631)

 6 425)

 5 954)

 5 947)

2.2  Marine Resources

 5 493)

 5 351)

 5 006)

 5 062)

 4 779)

2.3  Supervision of Poppy and Hemp Crops

  683)

  719)

  731)

  743)

  764)

 

 12 490)

 12 701)

 12 162)

 11 759)

 11 490)

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.1  Resource Management and Conservation3

 11 191)

 11 849)

 8 240)

 8 332)

 8 380)

 

 11 191)

 11 849)

 8 240)

 8 332)

 8 380)

Output Group 4 - Water Resources

 

 

 

 

 

4.1  Water Resource Management

 6 775)

 6 858)

 6 935)

 7 009)

 7 130)

 

 6 775)

 6 858)

 6 935)

 7 009)

 7 130)

Output Group 6 - Biosecurity Tasmania

 

 

 

 

 

6.1  Biosecurity4

 16 935)

 18 788)

 18 887)

 19 140)

 19 581)

6.2  Product Integrity5

 2 726)

 2 043)

 2 085)

 2 118)

 2 171)

 

 19 661)

 20 831)

 20 972)

 21 258)

 21 752)

Output Group 8 - Parks and Wildlife Management

 

 

 

 

 

8.2  Crown Land Services6

 2 079)

 4 106)

 4 096)

 4 170)

 4 276)

 

 2 079)

 4 106)

 4 096)

 4 170)

 4 276)

 

 

 

 

 

 

Grants and Subsidies

 6 156)

 6 156)

 6 156)

 6 156)

 6 156)

 

 

 

 

 

 

Capital Investment Program7

 2 131)

 1 517)

  556)

  556)

  556)

 

 

 

 

 

 

Recurrent Services

 72 529)

 76 925)

 73 253)

 73 572)

 74 407)

Works and Services7

 2 131)

 1 517)

  556)

  556)

  556)

 

 74 660)

 78 442)

 73 809)

 74 128)

 74 963)

 

 

 

 

 

 

 


 

Table 9.14:     Revenue from Appropriation by Output (continued)

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Minister for Environment and Parks

 

 

 

 

 

 

 

 

 

 

 

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.5  Threatened Species8

....)

 3 292)

 3 355)

 3 417)

 3 481)

 

....)

 3 292)

 3 355)

 3 417)

 3 481)

Output Group 7 - Environment Protection and Analytical Services

 

 

 

 

 

7.1  Environmental Management and Pollution Control9

 13 652)

 14 531)

 14 706)

 14 903)

 14 243)

7.2  Analytical Services

 2 062)

 2 074)

 2 117)

 2 144)

 2 198)

 

 15 714)

 16 605)

 16 823)

 17 047)

 16 441)

Output Group 8 - Parks and Wildlife Management

 

 

 

 

 

8.1  Parks and Wildlife Management

 29 123)

 30 883)

 31 364)

 31 837)

 32 597)

 

 29 123)

 30 883)

 31 364)

 31 837)

 32 597)

 

 

 

 

 

 

Grants and Subsidies

 3 629)

 3 767)

 3 895)

 3 996)

 4 148)

 

 

 

 

 

 

Capital Investment Program10

 8 391)

 22 025)

 15 485)

 3 000)

....)

 

 

 

 

 

 

Recurrent Services

 48 466)

 54 547)

 55 437)

 56 297)

 56 667)

Works and Services10

 8 391)

 22 025)

 15 485)

 3 000)

....)

 

 56 857)

 76 572)

 70 922)

 59 297)

 56 667)

 

 

 

 

 

 

Minister for Heritage

 

 

 

 

 

 

 

 

 

 

 

Output Group 3 - Natural and Cultural Heritage

 

 

 

 

 

3.2  Historic Heritage Services11

 3 154)

 3 037)

 2 647)

 2 683)

 2 736)

3.3  Aboriginal Heritage

 2 320)

 2 370)

 2 421)

 2 456)

 2 517)

3.4  Royal Tasmanian Botanical Gardens

 2 665)

 2 749)

 2 828)

 2 894)

 2 987)

 

 8 139)

 8 156)

 7 896)

 8 033)

 8 240)

 

 

 

 

 

 

Recurrent Services

 8 139)

 8 156)

 7 896)

 8 033)

 8 240)

 

 8 139)

 8 156)

 7 896)

 8 033)

 8 240)

 

 

 

 

 

 

 


 

Table 9.14:     Revenue from Appropriation by Output (continued)

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Minister for Racing

 

 

 

 

 

 

 

 

 

 

 

Output Group 5 - Racing Regulation and Policy

 

 

 

 

 

5.1  Racing Regulation and Policy

 4 063)

 4 343)

 4 497)

 4 567)

 4 684)

 

 4 063)

 4 343)

 4 497)

 4 567)

 4 684)

 

 

 

 

 

 

Grants and Subsidies

 30 010)

 30 382)

 30 759)

 31 140)

 31 526)

 

 

 

 

 

 

Recurrent Services

 34 073)

 34 725)

 35 256)

 35 707)

 36 210)

 

 34 073)

 34 725)

 35 256)

 35 707)

 36 210)

 

 

 

 

 

 

Department of Primary Industries, Parks, Water and Environment

 

 

 

 

 

Total Recurrent Services

 163 207)

 174 353)

 171 842)

 173 609)

 175 524)

Total Works and Services

 10 522)

 23 542)

 16 041)

 3 556)

  556)

 

173 729 

197 895 

187 883 

177 165 

176 080 

 

 

 

 

 

 

Total Revenue from Appropriation

 173 729)

 197 895)

 187 883)

 177 165)

 176 080)

 

 

 

 

 

 

Controlled Revenue from Appropriation

 133 934)

 157 590)

 147 073)

 135 873)

 134 250)

Administered Revenue from Appropriation

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

 

 173 729)

 197 895)

 187 883)

 177 165)

 176 080)

 

 

 

 

 

 

Notes:

1.   The movements in Land Titles, Survey and Mapping Services and Valuation Services in 2017-18 reflect a reassessment of overhead costs to better reflect the provision of expenditure for these Outputs.

2.   The increase in AgriGrowth Tasmania in 2017-18 reflects additional funding for the Agri-Food Plan initiatives.

3.   The increase in Resource Management and Conservation in 2017-18 reflects additional funding received for the Agricultural Landscape Rehabilitation Scheme. This is partially offset by the transfer to the new Output 3.5 - Threatened Species. The decrease in 2018-19 reflects the completion of the Agricultural Landscape Rehabilitation Scheme.

4.   The increase in Biosecurity in 2017-18 reflects additional funding for the Agri-Food Plan initiatives.

5.   The decrease in Product Integrity in 2017-18 reflects the cessation of the Oyster Industry Support package.

6.   The increase in Crown Land Services in 2017-18 reflects the new funding arrangement for Crown Land Services to be fully sourced from Appropriation. Previously, partial funding was sourced from the Crown Land Administration Fund.

7.   The decrease in Capital Investment Program and Works and Services funding in 2017-18 reflects the cessation of the Biosecurity Diagnostic Capability initiative. The decrease in 2018-19 reflects the completion of the Fisheries Integrated Licencing Management System.

8.   The increase in Threatened Species in 2017‑18 reflects the Output restructure from Output 3.1 - Resource Management and Conservation.

9.   The increase in Environmental Management and Pollution Control in 2017-18 reflects an increase in grant payments for the implementation of the Nyrstar Ground Water Management Strategy and additional funding for the Container Deposit Scheme Model Development. The decrease in 2020-21 reflects the completion of the Nyrstar Ground Water Management Strategy.

10. The increase in Capital Investment Program and Works and Services funding in 2017-18 primarily reflects additional funding for the Cradle Mountain Visitor Experience and the Tourism Infrastructure in Parks program. The decrease in 2018-19 reflects the cessation of the June 2016 Floods - Parks Infrastructure Initiative and completion of the new facility for the Orange-bellied Parrot. The decrease in 2019-20 reflects a reduction in funding for the Cradle Mountain Visitor Experience and completion of Tourism Infrastructure in Parks program. The reduction in 2020-21 reflects the cessation of funding for the Cradle Mountain Visitor Experience.

11. The decrease in Historic Heritage Services in 2018-19 reflects the cessation of the Development of Woolmers Estate Visitor Centre initiative.

Table 9.15:     Administered Revenue

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Revenue Collected on Behalf of the Consolidated Fund

 

 

 

 

 

Abalone Licences

 5 390)

 5 416)

 5 443)

 5 484)

 5 621)

Environment Fees

 4 706)

 4 689)

 4 764)

 4 841)

 4 911)

Land Information Charges

  92)

  94)

  96)

  98)

  100)

Lands Titles Office Dealings

 15 560)

 15 704)

 15 856)

 16 006)

 16 406)

Marine Farms Fees and Recoveries1

  997)

 1 154)

 1 183)

 1 213)

 1 243)

Other Revenue

 5 000)

 5 000)

 5 000)

 5 000)

 5 000)

Quarantine Fees

 1 210)

 1 247)

 1 292)

 1 320)

 1 353)

Regulatory Fees

 5 232)

 5 342)

 5 448)

 5 574)

 5 700)

Royalty Income

 2 322)

 2 322)

 2 322)

 2 322)

 2 322)

Water Licence Fees

 1 924)

 1 972)

 2 021)

 2 072)

 2 124)

 

 42 433)

 42 940)

 43 425)

 43 930)

 44 780)

 

 

 

 

 

 

Revenue from Appropriation

 

 

 

 

 

Annual Appropriation

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

 

 

 

 

 

 

Total Administered Revenue

 82 228)

 83 245)

 84 235)

 85 222)

 86 610)

 

 

 

 

 

 

Note:

1.   The increase in Marine Farms Fees and Recoveries in 2017-18 reflects the cessation of the temporary fee relief that was provided to support pacific oyster growers as they recover from the 2016 Pacific Oyster Mortality Syndrome outbreak.

 


 

Table 9.16:     Administered Expenses

 

2016-17]

)

Budget)

2017-18]

)

Budget)

2018-19] 

Forward)

Estimate)

2019-20]

Forward)

Estimate)

2020-21]

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Grants and Subsidies

 

 

 

 

 

Contribution to Commonwealth, State and Industry Organisations

  470)

  470)

  470)

  470)

  470)

Grant to Institute of Marine and Antarctic Studies

 2 605)

 2 605)

 2 605)

 2 605)

 2 605)

Grant to Tasmanian Institute of Agriculture

 1 958)

 1 958)

 1 958)

 1 958)

 1 958)

Inland Fisheries Service - Government Contribution

 1 123)

 1 123)

 1 123)

 1 123)

 1 123)

Port Arthur Historic Site Management Authority

 3 519)

 3 657)

 3 785)

 3 886)

 4 038)

Tasmanian Racing Assistance

 30 010)

 30 382)

 30 759)

 31 140)

 31 526)

Wellington Park Contribution

  110)

  110)

  110)

  110)

  110)

 

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

 

 

 

 

 

 

Transfer to the Consolidated Fund

 42 433)

 42 940)

 43 425)

 43 930)

 44 780)

 

 

 

 

 

 

Total Administered Expenses

 82 228)

 83 245)

 84 235)

 85 222)

 86 610)

 

 

 

 

 

 

Contribution to Commonwealth, State and Industry Organisations

This funding is the State's contribution to cost sharing arrangements, as agreed at meetings of the Agriculture Ministers' Forum and in relation to nationally agreed initiatives, particularly for biosecurity programs and projects. The funding contributes to activities under Output Group 2 Primary Industries, Output Group 3 Natural and Cultural Heritage and Output Group 6 Biosecurity Tasmania.

Grant to the Institute of Marine and Antarctic Studies

In 2010, the Department entered into the Sustainable Marine Research Collaboration Agreement with the University of Tasmania's Institute of Marine and Antarctic Studies (IMAS), to assist aquaculture and fisheries research. The Government provides its contribution to the joint venture by way of an annual grant. Activities of IMAS contribute to Output Group 2 Primary Industries.

Grant to the Tasmanian Institute of Agriculture

The Department and the University of Tasmania have an agreement in place for Tasmanian Institute of Agriculture (TIA) to undertake agricultural research, development, extension and education. The activities of TIA contribute to Output Group 2 Primary Industries and the majority of Government funding is reflected in that Output. The remaining funding is provided by way of an administered grant.


 

Inland Fisheries Service - Government Contribution

This funding represents the community service functions of the Inland Fisheries Service in relation to the conservation, protection and management of Tasmania's native freshwater fauna and the carp management program.

Port Arthur Historic Site Management Authority

This funding represents the Government's contribution to the Port Arthur Historic Site Management Authority to support the agreed conservation funding program for the Port Arthur, Coal Mines and Cascade Female Factory Historic Sites.

Tasmanian Racing Assistance

The Government separately funds the Tasmanian Racing Industry under a deed which provides secure funding and creates certainty for the Industry. The annual funding allocation allows Tasracing Pty Ltd to facilitate key administration roles and functions, including the responsibility for the corporate governance, strategic direction and funding of the Tasmanian Racing Industry, as well as ratification of national rules, the making of local rules and the setting of licence standards and criteria.

Wellington Park Contribution

The allocation represents the Government's contribution to the cost of administering Wellington Park through a grant to the Wellington Park Management Trust.

Table 9.17:     Statement of Financial Position as at 30 June

 

2017)

 

Budget)

2018)

 

Budget)

2019)

Forward)

Estimate)

2020)

Forward)

Estimate)

2021)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Assets

 

 

 

 

 

Financial assets

 

 

 

 

 

Cash and deposits1

 101 571)

 117 052)

 119 553)

 122 317)

 125 110)

Investments2

 8 589)

 7 961)

 7 961)

 7 961)

 7 961)

Receivables2

 3 254)

 4 726)

 4 812)

 4 898)

 4 984)

Equity investments3

....)

  625)

  625)

  625)

  625)

Other financial assets2,3

 2 136)

  612)

  612)

  612)

  612)

 

 115 550)

 130 976)

 133 563)

 136 413)

 139 292)

Non-financial assets

 

 

 

 

 

Inventories

  818)

  878)

  913)

  948)

  983)

Property, plant and equipment

1 055 465)

1 054 867)

1 053 088)

1 051 309)

1 049 530)

Infrastructure

 215 601)

 226 589)

 233 897)

 228 720)

 220 543)

Heritage and cultural assets

 2 585)

 2 585)

 2 810)

 3 035)

 3 260)

Intangibles

 12 964)

 13 032)

 13 065)

 12 978)

 12 941)

Other assets

 1 801)

 1 835)

 1 925)

 2 015)

 2 105)

 

1 289 234)

1 299 786)

1 305 698)

1 299 005)

1 289 362)

 

 

 

 

 

 

Total assets

1 404 784)

1 430 762)

1 439 261)

1 435 418)

1 428 654)

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Payables2

 4 147)

 5 423)

 5 561)

 5 699)

 5 837)

Provisions2

 9 047)

 8 493)

 8 493)

 8 493)

 8 493)

Employee benefits

 28 671)

 28 823)

 29 395)

 29 967)

 30 539)

Other liabilities4

 5 349)

 8 459)

 8 460)

 8 461)

 8 462)

Total liabilities

 47 214)

 51 198)

 51 909)

 52 620)

 53 331)

 

 

 

 

 

 

Net assets (liabilities)

1 357 570)

1 379 564)

1 387 352)

1 382 798)

1 375 323)

 

 

 

 

 

 

Equity

 

 

 

 

 

Reserves

 272 231)

 267 388)

 269 863)

 272 338)

 274 813)

Accumulated funds2

 168 842)

 194 644)

 199 957)

 192 928)

 182 978)

Other equity

 916 497)

 917 532)

 917 532)

 917 532)

 917 532)

Total equity

1 357 570)

1 379 564)

1 387 352)

1 382 798)

1 375 323)

 

 

 

 

 

 

Notes:

1.   The increase in Cash and deposits in 2018 primarily reflects an increase in the Crown Land Administration Fund due to asset sale proceeds and new arrangements for Crown Land Services to be fully sourced from Appropriation.

2.   The movements in Investments, Receivables, Other financial assets, Payables, Provisions and Accumulated funds in 2018 reflect revised estimates based on the 30 June 2016 outcome.

3.   The increase in Equity investments in 2018 reflects a reallocation from Other financial assets.

4.   The increase in Other liabilities in 2018 reflects a revised estimate of revenue received in advance, primarily due to advance bookings for the Three Capes Track and increased Australian Government revenue received in advance.

Table 9.18:     Statement of Financial Position as at 30 June - Administered

 

2017)

 

Budget)

2018)

 

Budget)

2019)

Forward)

Estimate)

2020)

Forward)

Estimate)

2021)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Assets

 

 

 

 

 

Financial assets

 

 

 

 

 

Cash and deposits1

  67)

  78)

  78)

  78)

  78)

Receivables

 1 572)

 1 642)

 1 701)

 1 760)

 1 819)

Other financial assets1

 2 161)

 1 906)

 1 906)

 1 906)

 1 906)

Total assets

 3 800)

 3 626)

 3 685)

 3 744)

 3 803)

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Payables1

 3 455)

 3 246)

 3 246)

 3 246)

 3 246)

Other liabilities2

  345)

  380)

  439)

  498)

  557)

Total liabilities

 3 800)

 3 626)

 3 685)

 3 744)

 3 803)

 

 

 

 

 

 

Net assets (liabilities)

....)

....)

....)

....)

....)

 

 

 

 

 

 

Equity

 

 

 

 

 

Total equity

....)

....)

....)

....)

....)

 

 

 

 

 

 

Notes:

1.   The movements in Cash and deposits, Other financial assets and Payables in 2018 reflects revised estimates based on the 30 June 2016 outcome.

2.   The increase in Other liabilities in 2018 reflects an increase in revenue received in advance for Marine Farming leases.


 

Table 9.19:     Statement of Cash Flows

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Cash inflows

 

 

 

 

 

Appropriation receipts - recurrent1

 123 412)

 134 048)

 131 032)

 132 317)

 133 694)

Appropriation receipts - capital2

 10 522)

 23 542)

 16 041)

 3 556)

  556)

Grants3

 10 689)

 12 682)

 9 430)

 7 150)

 6 884)

Sales of goods and services4

 24 192)

 28 343)

 28 725)

 29 068)

 29 318)

Fees and fines5

 7 957)

 8 995)

 8 996)

 8 996)

 8 996)

GST receipts

 9 070)

 9 070)

 9 070)

 9 070)

 9 070)

Interest received6

  303)

  360)

  352)

  333)

  329)

Other cash receipts7

 1 435)

 2 241)

 2 242)

 2 243)

 2 243)

 Total cash inflows

 187 580)

 219 281)

 205 888)

 192 733)

 191 090)

 

 

 

 

 

 

Cash outflows

 

 

 

 

 

Employee benefits8

(92 322)

(97 879)

(98 280)

(97 782)

(99 508)

Superannuation8

(11 657)

(12 567)

(12 631)

(12 583)

(12 799)

GST payments

(9 070)

(9 070)

(9 070)

(9 070)

(9 070)

Grants and subsidies9

(17 618)

(22 180)

(17 083)

(16 563)

(15 414)

Supplies and consumables10

(48 613)

(50 572)

(48 033)

(48 198)

(48 730)

Other cash payments7

(3 101)

(3 841)

(3 789)

(3 877)

(3 830)

Total cash outflows

(182 381)

(196 109)

(188 886)

(188 073)

(189 351)

 

 

 

 

 

 

Net cash from (used by) operating activities

 5 199)

 23 172)

 17 002)

 4 660)

 1 739)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Payments for acquisition of non-financial assets11

(9 871)

(24 591)

(16 815)

(4 210)

(1 260)

Proceeds from the disposal of non-financial assets12

 2 314)

 4 814)

 2 314)

 2 314)

 2 314)

Net cash from (used by) investing activities

(7 557)

(19 777)

(14 501)

(1 896)

 1 054)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents held

(2 358)

 3 395)

 2 501)

 2 764)

 2 793)

 

 

 

 

 

 

Cash and deposits at the beginning of the reporting period

 103 929)

 113 657)

 117 052)

 119 553)

 122 317)

Cash and deposits at the end of the reporting period

 101 571)

 117 052)

 119 553)

 122 317)

 125 110)

 

 

 

 

 

 

Notes:

1.   The increase in Appropriation receipts - recurrent in 2017-18 primarily reflects funding being provided for initiatives detailed in Table 9.1 - Key Deliverables Statement.


 

2.   The increase in Appropriation receipts - capital in 2017-18 reflects additional funding received for the Cradle Mountain Visitor Experience, Tourism Infrastructure in Parks program, Orange-bellied Parrot Facility, June 2016 Floods - Parks Infrastructure and the construction of a Biotoxin Testing Laboratory. This is partially offset by the completion of the Parks High Priority Maintenance and Infrastructure initiative. The decrease in 2018-19 reflects the cessation of funding for the June 2016 Floods - Parks Infrastructure initiative and the Orange-bellied Parrot Facility. The decrease in 2019‑20 reflects a reduction in funding for the Cradle Mountain Visitor Experience and the completion of the Tourism Infrastructure in Parks program. The reduction in 2020-21 reflects the cessation of funding for the Cradle Mountain Visitor Experience.

3.   The movement in Grants reflects Australian Government funding for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.

4.   The increase in Sales of goods and services in 2017-18 reflects additional activity from the Three Capes Track business enterprise.

5.   The increase in Fees and fines in 2017-18 reflects the industry levy for Salmonid Marine Farming Planning.

6.   The increase in Interest received in 2017-18 reflects revised estimates of Special Deposit and Trust Fund account balances that attract interest.

7.   The increase in Other cash receipts and Other cash payments in 2017-18 reflects the change in reporting of the direct payment of the Water and Sewerage Licence to the Office of the Tasmanian Economic Regulator to be consistent with the Department's financial statements.

8.   The increase in Employee benefits and Superannuation in 2017-18 reflects additional funding received for the Agri‑Food Plan initiatives, additional costs for the Australian Government funded Tasmanian Wilderness World Heritage Area program and increased activity for the Three Capes Track business enterprise.

9.   The increase in Grants and subsidies in 2017-18 reflects additional funding received for the Agri-food Plan initiatives, Agricultural Landscapes Rehabilitation Scheme and an increase in grant payments for the implementation of the Nyrstar Ground Water Management Strategy. The decrease in 2018-19 principally reflects the completion of the Agricultural Landscapes Rehabilitation Scheme and the Development of the Woolmers Estate Visitor Centre. The decrease in 2020-21 reflects the completion of the Nyrstar Ground Water Management Strategy.

10. The increase in Supplies and consumables in 2017-18 reflects increased activity for the Three Capes Track business enterprise. The decrease in 2018-19 reflects the cessation of the current funding agreement with the Australian Government for the management of the TWWHA. The Government is negotiating a new funding agreement with the Australian Government for the period from 1 July 2018.

11. The increase in Payments for acquisition of non-financial assets in 2017-18 primarily reflects increased capital expenditure for the Cradle Mountain Visitor Experience, Tourism Infrastructure in Parks program, Orange-bellied Parrot Facility, June 2016 Floods - Parks Infrastructure and the construction of a Biotoxin Testing Laboratory. This is partially offset by the completion of the Parks High Priority Maintenance and Infrastructure initiative. The decrease in 2018-19 primarily reflects a reduction in funding for the June 2016 Floods - Parks Infrastructure initiative and the Orange-bellied Parrot Facility. The decrease in 2019-20 reflects a reduction in funding for the Cradle Mountain Visitor Experience and the Tourism Infrastructure in Parks program. The reduction in 2020-21 reflects the cessation of funding for the Cradle Mountain Visitor Experience.

12. The increase in Proceeds from the disposal of non-financial assets in 2017-18 reflects the sale of a facility at Taroona to be offset against the cost of developing the new Orange-bellied Parrot Facility.


 

Table 9.20:     Statement of Cash Flows - Administered

 

2016-17)

 

Budget)

2017-18)

 

Budget)

2018-19)

Forward)

Estimate)

2019-20)

Forward)

Estimate)

2020-21)

Forward)

Estimate)

 

$'000)

$'000)

$'000)

$'000)

$'000)

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Cash inflows

 

 

 

 

 

Appropriation receipts - recurrent

 39 795)

 40 305)

 40 810)

 41 292)

 41 830)

Sales of goods and services

 16 649)

 16 952)

 17 135)

 17 317)

 17 749)

Fees and fines

 18 462)

 18 666)

 18 968)

 19 291)

 19 709)

Other cash receipts

 7 322)

 7 322)

 7 322)

 7 322)

 7 322)

Total cash inflows

 82 228)

 83 245)

 84 235)

 85 222)

 86 610)

 

 

 

 

 

 

Cash outflows

 

 

 

 

 

Grants and subsidies

(39 795)

(40 305)

(40 810)

(41 292)

(41 830)

Transfers to the Consolidated Fund

(42 433)

(42 940)

(43 425)

(43 930)

(44 780)

Total cash outflows

(82 228)

(83 245)

(84 235)

(85 222)

(86 610)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents held

....)

....)

....)

....)

....)

 

 

 

 

 

 

Cash and deposits at the beginning of the reporting period

  67)

  78)

  78)

  78)

  78)

Cash and deposits at the end of the reporting period

  67)

  78)

  78)

  78)

  78)