16    Legislative Council

Agency Outline

The Governor, the Legislative Council and the House of Assembly together constitute the Parliament of Tasmania. The Legislative Council is the Upper House of Parliament and functions as a House of Review. The role of the Members of the Legislative Council is to:

·       authorise the raising of revenue and the expenditure of State monies;

·       examine the merits of legislation; and

·       provide a parliamentary check on the Government of the day.

The Legislative Council has expanded from being a purely legislative body to a House that involves itself with the examination and analysis of actions, decisions and workings of the Executive Government.

The Office of the Clerk of the Legislative Council provides apolitical support services and information to the elected Members of the Legislative Council in the interests of the people of Tasmania.

This chapter provides financial information about the Outputs to be delivered by the Legislative Council in 2023‑24 and over the Forward Estimates (2024‑25 to 2026‑27). Further information about the Legislative Council is provided at www.parliament.tas.gov.au.

Key Deliverables

The key deliverables for the Legislative Council include:

·       supporting the Legislative Council in its constitutional role;

·       providing particular attention to administrative support, research, policy and procedural support and advice to the President of the Legislative Council and other elected Members;

·       accurately and effectively preparing and presenting legislation, once passed through both Houses, to Her Excellency the Governor for Royal Assent; and

·       promoting public awareness of the purpose, functions and work of the Legislative Council.


 

Output Information

Outputs of the Legislative Council are provided under the following Output Groups:

·       Output Group 1 ‑ Legislative Council Support Services; and

·       Output Group 2 ‑ Payments Administered by the Legislative Council.

Table 16.1 provides an Output Group Expense Summary for the Legislative Council.

Table 16.1:       Output Group Expense Summary

 

2022‑23 

2023‑24 

2024‑25 

2025‑26 

2026‑27 

 

 

 

Forward 

Forward 

Forward 

 

Budget 

Budget 

Estimate 

Estimate 

Estimate 

 

$'000 

$'000 

$'000 

$'000 

$'000 

 

 

 

 

 

 

President of the Legislative Council

 

 

 

 

 

 

 

 

 

 

 

Output Group 1 ‑ Legislative Council Support Services

 

 

 

 

 

1.1 Legislative Council Support Services

3 907 

4 077 

4 172 

4 263 

4 355 

1.2 Committee Support Services

12 

12 

12 

12 

13 

 

3 919 

4 089 

4 184 

4 275 

4 368 

Output Group 2 ‑ Payments Administered by the Legislative Council

 

 

 

 

 

2.1 Payments Administered by the Legislative Council

3 894 

4 031 

4 107 

4 219 

4 314 

 

3 894 

4 031 

4 107 

4 219 

4 314 

 

 

 

 

 

 

TOTAL

7 813 

8 120 

8 291 

8 494 

8 682 

 

 

 

 

 

 


 

Output Group 1:    Legislative Council Support Services

1.1 Legislative Council Support Services

This Output provides the following functions:

·       procedural, administrative and research support and advice to the President and Members;

·       support for the overall operations of the Legislative Council;

·       assistance to Members to carry out their constitutional duties and responsibilities as elected representatives of the people of Tasmania; and

·       equipment and research support allowances to Members.

1.2 Committee Support Services

This Output provides support and advice to Legislative Council Standing and Select Committees, Joint Parliamentary Standing and Select Committees, and Joint Statutory Committees.

Output Group 2:    Payments Administered by the Legislative Council

2.1 Payments Administered by the Legislative Council

This Output Group provides for the Parliamentary salaries and allowances of Members of the Legislative Council as prescribed in legislation.


 

Detailed Budget Statements

Table 16.2:       Statement of Comprehensive Income

 

2022‑23 

2023‑24 

2024‑25 

2025‑26 

2026‑27 

 

 

 

Forward 

Forward 

Forward 

 

Budget 

Budget 

Estimate 

Estimate 

Estimate 

 

$'000 

$'000 

$'000 

$'000 

$'000 

 

 

 

 

 

 

Revenue and other income

 

 

 

 

 

Appropriation revenue ‑ operating1

7 798 

8 105 

8 276 

8 479 

8 934 

Total revenue

7 798 

8 105 

8 276 

8 479 

8 934 

Total income

7 798 

8 105 

8 276 

8 479 

8 934 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Employee benefits

6 938 

7 229 

7 386 

7 574 

7 743 

Depreciation and amortisation

Supplies and consumables

872 

888 

902 

917 

936 

Total expenses

7 813 

8 120 

8 291 

8 494 

8 682 

 

 

 

 

 

 

Net result

(15)

(15)

(15)

(15)

252 

 

 

 

 

 

 

Comprehensive result

(15)

(15)

(15)

(15)

252 

 

 

 

 

 

 

Note:

1.    The increase in Appropriation revenue - operating in 2026‑27 reflects additional appropriation for expenditure associated with the 27th pay occurring in that financial year.


 

Table 16.3:       Revenue from Appropriation by Output

 

2022‑23 

2023‑24 

2024‑25 

2025‑26 

2026‑27 

 

 

 

Forward 

Forward 

Forward 

 

Budget 

Budget 

Estimate 

Estimate 

Estimate 

 

$'000 

$'000 

$'000 

$'000 

$'000 

 

 

 

 

 

 

President of the Legislative Council

 

 

 

 

 

 

 

 

 

 

 

Output Group 1 ‑ Legislative Council Support Services

 

 

 

 

 

1.1 Legislative Council Support Services1

3 892 

4 062 

4 157 

4 248 

4 470 

1.2 Committee Support Services

12 

12 

12 

12 

13 

 

3 904 

4 074 

4 169 

4 260 

4 483 

Output Group 2 ‑ Payments Administered by the Legislative Council

 

 

 

 

 

2.1 Payments Administered by the Legislative Council

427 

435 

440 

447 

455 

 

427 

435 

440 

447 

455 

 

 

 

 

 

 

Legislative Council

 

 

 

 

 

Total Operating Services

4 331 

4 509 

4 609 

4 707 

4 938 

 

4 331 

4 509 

4 609 

4 707 

4 938 

 

 

 

 

 

 

Reserved by Law

 

 

 

 

 

Members' Committee Fees and Allowances (Parliamentary Salaries, Superannuation and Allowances Act 2012)

40 

40 

40 

40 

41 

Parliamentary Salaries and Allowances (Parliamentary Salaries, Superannuation and Allowances Act 2012)1

3 274 

3 403 

3 474 

3 579 

3 802 

Travelling Allowances (Parliamentary Salaries, Superannuation and Allowances Act 2012)

153 

153 

153 

153 

153 

 

3 467 

3 596 

3 667 

3 772 

3 996 

 

 

 

 

 

 

Total Revenue from Appropriation

7 798 

8 105 

8 276 

8 479 

8 934 

 

 

 

 

 

 

Controlled Revenue from Appropriation

7 798 

8 105 

8 276 

8 479 

8 934 

 

7 798 

8 105 

8 276 

8 479 

8 934 

 

 

 

 

 

 

Note:

1.    The 2026-27 Budget estimate for Legislative Council Support Services and Parliamentary Salaries and Allowances includes an additional appropriation for expenditure associated with the 27th pay occurring in that financial year.


 

Table 16.4:       Statement of Financial Position as at 30 June

 

2023 

2024 

2025 

2026 

2027 

 

 

 

Forward 

Forward 

Forward 

 

Budget 

Budget 

Estimate 

Estimate 

Estimate 

 

$'000 

$'000 

$'000 

$'000 

$'000 

 

 

 

 

 

 

Assets

 

 

 

 

 

Financial assets

 

 

 

 

 

Receivables1

17 

 

17 

 

 

 

 

 

 

Non-financial assets

 

 

 

 

 

Property, plant and equipment

2 360 

2 408 

2 405 

2 402 

2 399 

Other assets1

.... 

34 

34 

34 

34 

 

2 360 

2 442 

2 439 

2 436 

2 433 

 

 

 

 

 

 

Total assets

2 377 

2 444 

2 441 

2 438 

2 435 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Payables1

75 

27 

27 

27 

27 

Employee benefits2

911 

901 

913 

925 

670 

Total liabilities

986 

928 

940 

952 

697 

 

 

 

 

 

 

Net assets (liabilities)

1 391 

1 516 

1 501 

1 486 

1 738 

 

 

 

 

 

 

Equity

 

 

 

 

 

Reserves

848 

848 

848 

848 

848 

Accumulated funds

543 

668 

653 

638 

890 

Total equity

1 391 

1 516 

1 501 

1 486 

1 738 

 

 

 

 

 

 

Notes:

1.    The variation in this item reflects revised estimates based on 30 June 2022 actuals.

2.    The decrease in Employee benefits in 2027 recognises the payment of the 27th pay in 2026-27 and the reduction in the associated liability accrued over prior years for this purpose.

Table 16.5:       Statement of Cash Flows

 

2022‑23 

2023‑24 

2024‑25 

2025‑26 

2026‑27 

 

 

 

Forward 

Forward 

Forward 

 

Budget 

Budget 

Estimate 

Estimate 

Estimate 

 

$'000 

$'000 

$'000 

$'000 

$'000 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Cash inflows

 

 

 

 

 

Appropriation receipts - operating

7 798 

8 105 

8 276 

8 479 

8 934 

GST receipts

70 

70 

70 

70 

70 

Total cash inflows

7 868 

8 175 

8 346 

8 549 

9 004 

 

 

 

 

 

 

Cash outflows

 

 

 

 

 

Employee benefits

(6 418)

(6 668)

(6 791)

(6 942)

(7 339)

Superannuation

(508)

(549)

(583)

(620)

(659)

GST payments

(70)

(70)

(70)

(70)

(70)

Supplies and consumables

(872)

(888)

(902)

(917)

(936)

Total cash outflows

(7 868)

(8 175)

(8 346)

(8 549)

(9 004)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents held

.... 

.... 

.... 

.... 

.... 

 

 

 

 

 

 

Cash and deposits at the beginning of the reporting period

.... 

.... 

.... 

.... 

.... 

Cash and deposits at the end of the reporting period

.... 

.... 

.... 

.... 

....